AstraZeneca logo

AstraZeneca

AZNCF | OTC
Chart Builder DCF Calculator
$189.90
-$2.60 (-1.35%)
At close: Mar 13, 2026, 9:30 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.57B 12.2B 11.21B 10.24B 9.54B 8.81B 8.69B 7.92B 7.75B 7.44B 6.9B 6.78B 6.05B 4.21B 2.5B 1.09B -1.84B -1.32B -265M 1.38B 4.24B 4.43B
Depreciation & Amortization
6.34B 5.82B 5.73B 4.94B 5.2B 5.09B 5.07B 5.23B 4.69B 4.69B 4.93B 5.54B 5.59B 5.67B 5.48B 6.19B 7.65B 7.04B 6.53B 4.88B 2.9B 2.85B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 579M 579M 579M 579M 619M 619M 619M 619M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.8B -1.71B -1.14B -286M -1.08B -864M -893M -693M 163M -697M n/a -2.14B -1.97B -397M 1.17B 1.4B 1.53B 594M n/a 2.32B 1.64B 1.66B
Other Non-Cash Items
-2.37B -2.09B -1.23B 248M -272M 51M -1B -1.42B -1.83B -2.03B -1.79B -2.41B -2.08B -2.37B -1.93B -462M -342M 329M -918M -880M -963M -987M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -579M -579M -579M -579M -619M -619M -619M -619M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.8B -1.71B -1.14B -286M -1.08B -864M -893M -393M 463M -397M 300M 449M 619M 2.2B 3.76B 2.01B 2.15B 1.21B 616M 958M 277M 295M
Operating Cash Flow
13.74B 14.22B 14.58B 15.14B 13.39B 13.09B 11.86B 11.33B 11.07B 9.7B 10.35B 10.36B 10.18B 9.71B 9.81B 8.83B 7.62B 7.26B 5.96B 6.34B 6.45B 6.59B
Capital Expenditures
-5.31B -6.47B -5.91B -5.57B -5.21B -3.95B -4.59B -4.58B -4.1B -3.91B -3.78B -3.39B -3.62B -3.68B -2.57B -2.74B -2.28B -2.09B -2.2B -2.03B -2.08B -2.7B
Cash Acquisitions
-921.17M -1.16B -1.24B -1.24B -1.18B -3.21B -3.79B -3.81B -3.81B -1.69B -1.18B -1.07B -1.14B -1.25B -1.06B -1.09B -10.38B -10.23B -9.43B -9.37B -57M -105M
Purchase of Investments
-94.52M -322M -229M -218M -217M 2M -96M -111M -177M -234M -136M 69M -157M -155M -159M -343M -202M -188M 65M 244M 901M 907M
Sales Maturities Of Investments
18.98M 130M 131M 90M 130M 100M 108M 237M 122M 119M 129M 32M 98M 8M 42M 27M 14M 130M 105M 595M 849M 1.87B
Other Investing Acitivies
-1.84B -3.07B -2.66B -2.69B -2.57B -1.77B -2.28B -2.03B -1.1B -698M 900M 1.12B 1.06B 1.03B 789M 517M 502M 596M 405M 558M 259M 286M
Investing Cash Flow
-8.19B -7.35B -6.81B -6.54B -6.06B -6.82B -7.98B -7.88B -7.58B -5.23B -4.06B -3.24B -3.76B -4.04B -2.96B -3.62B -12.35B -11.78B -11.06B -10.01B -123M 261M
Debt Repayment
-1.58B 1.48B -1.65B 763M -1.3B -3.07B 1.81B 2.18B 3.39B 3.09B -965M -801M 466M 667M -955M -1.74B -198M 372M -119M -925M -48M 1.8B
Common Stock Repurchased
-46.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.91B -4.91B -4.97B -4.97B -4.94B -4.94B -4.63B -4.63B -4.46B -4.47B -4.48B -4.48B -4.46B -4.44B -4.36B -4.36B -4.36B -4.36B -3.86B -3.86B -3.64B -3.64B
Other Financial Acitivies
-519.55M -537M -442M -257M -224M -195M -1.13B -1.12B -1.18B -1.16B -1.15B -1.38B -1.37B -1.37B -1.53B -1.45B -1.42B 6.6B 7.6B 7.25B 7.26B -755M
Financial Cash Flow
-7.66B -4.57B -7.54B -4.93B -6.99B -8.73B -4B -3.62B -2.21B -2.51B -6.57B -6.63B -5.34B -5.11B -6.82B -7.52B -5.94B 2.64B 3.65B 2.49B 3.59B -2.57B
Net Cash Flow
-2.25B 2.31B 269M 3.65B 355M -2.49B -208M -184M 1.21B 1.86B -346M 433M 991M 475M -55M -2.39B -10.72B -1.88B -1.51B -1.22B 9.89B 4.26B
Free Cash Flow
8.43B 7.75B 8.67B 9.57B 8.18B 9.14B 7.28B 6.76B 6.97B 5.79B 6.57B 6.98B 6.56B 6.03B 7.24B 6.09B 5.33B 5.17B 3.76B 4.31B 4.37B 3.9B
Adj. Free Cash Flow
8.43B 7.75B 8.67B 9.57B 8.18B 9.14B 7.28B 6.18B 6.39B 5.21B 5.99B 6.36B 5.94B 5.41B 6.62B 6.09B 5.33B 5.17B 3.76B 4.31B 4.37B 3.9B
Maintenance CapEx
-4.59B -5.29B -4.54B -3.85B -3.04B -1.88B -2.48B -2.93B -3.01B -2.89B -3.13B -2.88B -3.12B -2.94B -1.47B -917.64M n/a n/a n/a -205.75M -884.39M -1.68B
Growth CapEx
-720.8M -1.19B -1.37B -1.72B -2.17B -2.07B -2.1B -1.65B -1.09B -1.03B -643.57M -504.17M -502.32M -736.36M -1.1B -1.82B -2.28B -2.09B -2.2B -1.82B -1.19B -1.02B
Owner Earnings
9.15B 8.93B 10.04B 11.29B 10.35B 11.21B 9.38B 8.41B 8.06B 6.81B 7.21B 7.48B 7.06B 6.77B 8.34B 7.91B 7.62B 7.26B 5.96B 6.14B 5.56B 4.92B

© 2026 bestshares.com. All rights reserved.