Auna S.A. logo

Auna S.A.

AUNA | NYSE
Chart Builder DCF Calculator
$5.16
-$0.02 (-0.39%)
Sep 22, 2026, 12:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
29.21M 9.49M -63.57M 48.09M 84.02M 37.96M 23.86M 100.51M 7.92M -8.34M -219.47M -17.51M 22.5M 130K -72.95M 1.12M -21.54M 10.28M -49.01M -3.75M 7.17M 19.12M
Depreciation & Amortization
58.26M 57.49M n/a 57.31M 55.3M 53.38M 51.89M 54.86M 55.96M 56.43M 56.14M 58.78M 56.33M 64.51M 64.43M 27.14M 24.96M 21.57M 21.85M 19.99M 17.86M 17.7M
Stock-Based Compensation
n/a 1.93M n/a n/a 2.73M 2.73M 2.88M 5.7M 288K 279K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6.63M 28.06M -13.01M -2.05M -13.89M -12.82M 42.27M 57.96M 33.5M 61.7M 84.24M 56.69M 20.29M 43.27M -11.97M 26.73M -24.12M -295K 1.42M 3.81M -4.03M 465K
Other Non-Cash Items
6.77M 86.9M 110.14M 141.84M 6.71M 40.11M 134.91M 45.79M 126.55M 122.76M 304.03M 160.31M 31.46M 116.67M 128.98M 59.64M 71.97M -60.46M 82.97M 24.86M 41.62M 31.55M
Deferred Income Tax
n/a 6.98M n/a n/a 48.26M 23.56M 13.45M 26.9M -5.05M 24.52M 49.76M -2.98M 19.28M 24.12M 37.4M -16.85M n/a n/a n/a n/a n/a n/a
Change in Working Capital
45.64M 12.11M 45.83M -58.69M -51.81M -51.73M -33.44M -30.2M -68.59M -41.33M -44.55M -30.87M -12.11M -54.09M -59.21M -5.72M -29.28M -18.84M 2.73M 26.58M -52.5M -25.39M
Operating Cash Flow
139.87M 174.89M 92.4M 188.56M 145.21M 106.02M 193.55M 203.56M 117.08M 154.32M 145.9M 167.73M 117.46M 151.33M 98.65M 65.33M 46.11M -47.44M 58.54M 67.68M 14.15M 42.97M
Capital Expenditures
-17.39M -33.99M -22.26M -18.45M -33.52M -48.77M -32.84M -36M -30.29M -26.6M -54.6M -55.76M -20.57M -19.57M -19.43M -24.03M -21.43M -37.62M -69.89M -50.04M -70.13M -43.2M
Cash Acquisitions
-10.07K n/a 286.9K n/a 5.41M -5.41M -183K n/a -46.99M n/a -1.06M -1.88M -32.38M -60.82M -2.57B n/a -380.83M n/a -3.91M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -3.47M -8.45M -4.37M -6.46M -1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
16.62M 11.62M 70.18M n/a n/a 1.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.52M -14.75M -1.16M 8.25M -34.4M -27.96M -31.08M -30.16M -12.89M -8.37M -13.11M -17.38M 76.79M 493K -13.41M -21.79M -110.21M -8.42M -17.38M -10.59M -17.61M -9.25M
Investing Cash Flow
-18.98M -22.78M 33.07M -10.2M -45.02M -63.69M -64.11M -56.76M -84.98M -30.97M -57M -60.1M 23.84M -79.9M -2.61B -45.81M -512.47M -46.03M -91.18M -60.63M -87.74M -52.45M
Debt Repayment
-25.33M -33.8M 70.38M -53.06M 15.76M -1.51M 59.36M -5.58M 27.7M -13.21M 190.71M -11.78M 74.48M 54.62M 1.3B -8.39M 546.27M 74.24M -3.89M -943K 14.13M -6.21M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -1.15M -1.17M n/a n/a n/a n/a n/a n/a n/a n/a -131K n/a n/a n/a n/a n/a
Other Financial Acitivies
-32.13M -53.9M -86.74M -74.35M -146.72M -76.32M -148.36M -89.03M -200.72M -1.31B -378.14M -24.69M -205.62M -69.57M 1.29B -11.64M -53.73M -3.31M -54.72M -1.01M -45.88M -3.6M
Financial Cash Flow
-57.47M -87.7M -16.37M -127.41M -130.96M -77.83M -90.15M -95.78M -173.02M -59.17M -187.43M -36.47M -131.15M -14.95M 2.59B -20.03M 492.41M 70.93M -58.61M -1.96M -31.75M -9.82M
Net Cash Flow
78.61M 73.15M 116.44M 51.05M -26.36M -34.73M 35.25M 42.76M -155.72M 72.31M -96.1M 78.45M -6.58M 56.67M 72.87M -2.68M 24.3M -24.56M -99.59M 12.47M -99.96M -17.6M
Free Cash Flow
122.48M 140.9M 70.14M 170.11M 111.69M 57.24M 160.7M 167.55M 86.79M 127.72M 91.3M 111.98M 96.89M 131.76M 79.22M 41.3M 24.68M -85.06M -11.36M 17.65M -55.98M -225K
Adj. Free Cash Flow
122.48M 138.97M 70.14M 170.11M 108.96M 54.52M 157.83M 161.85M 86.5M 127.44M 91.3M 111.98M 96.89M 131.76M 79.22M 41.3M 24.68M -85.06M -11.36M 17.65M -55.98M -225K
Maintenance CapEx
-17.39M -33.99M n/a -18.45M -33.52M -48.77M -2.25M n/a n/a n/a -54.6M n/a n/a n/a n/a n/a n/a -37.62M -37.19M n/a n/a n/a
Growth CapEx
n/a n/a -22.26M n/a n/a n/a -30.59M -36M -30.29M -26.6M n/a -55.76M -20.57M -19.57M -19.43M -24.03M -21.43M n/a -32.7M -50.04M -70.13M -43.2M
Owner Earnings
122.48M 140.9M 92.4M 170.11M 111.69M 57.24M 191.29M 203.56M 117.08M 154.32M 91.3M 167.73M 117.46M 151.33M 98.65M 65.33M 46.11M -85.06M 21.35M 67.68M 14.15M 42.97M

© 2026 bestshares.com. All rights reserved.