Auna S.A. logo

Auna S.A.

AUNA | NYSE
Chart Builder DCF Calculator
$5.22
+$0.04 (+0.77%)
Sep 22, 2026, 10:12 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
92.01M 123.96M -214.34M -76.83M -23.02M -5.38M
Depreciation & Amortization
209.67M 219.15M 235.75M 138.09M 77.4M 64.7M
Stock-Based Compensation
n/a 9.15M 3.68M n/a n/a n/a
Other Working Capital
-16.2M 196.43M 205.66M -70.68M 99.28M 23.16M
Other Non-Cash Items
-9.78M 429M 607.61M 246.07M 60.05M 102.48M
Deferred Income Tax
n/a 59.82M 90.17M 29.38M 19.9M -7.84M
Change in Working Capital
-49.07M -172.57M -140.45M -174.07M 49.03M 2.34M
Operating Cash Flow
242.83M 668.5M 582.41M 162.64M 183.34M 156.3M
Capital Expenditures
-81.08M -90.86M -165.17M -151.97M -289.37M -128.92M
Cash Acquisitions
6.13M -47.17M -96.14M -2.95B -3.91M 259K
Purchase of Investments
n/a n/a -22.25M n/a n/a n/a
Sales Maturities Of Investments
71.34M n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.93M -98.79M 61.48M -153.83M -54.83M -35.44M
Investing Cash Flow
-78.83M -236.82M -173.15M -3.21B -291.99M -125.93M
Debt Repayment
31.38M 68.27M 308.02M 1.91B 3.08M 319.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.15M -6.84M -131K n/a -10.01M
Other Financial Acitivies
-105.68M -1.75B -671.18M 1.22B -105.21M -36.79M
Financial Cash Flow
-74.31M -418.12M -370M 3.13B -102.13M 272.7M
Net Cash Flow
124.43M -5.39M 32.44M 69.92M -204.68M 307.37M
Free Cash Flow
161.76M 577.64M 417.25M 10.67M -106.03M 27.38M
Adj. Free Cash Flow
161.76M 568.5M 413.57M 10.67M -106.03M 27.38M
Maintenance CapEx
-81.08M n/a n/a n/a n/a -81.64M
Growth CapEx
n/a -90.86M -165.17M -151.97M -289.37M -47.28M
Owner Earnings
161.76M 668.5M 582.41M 162.64M 183.34M 74.65M

© 2026 bestshares.com. All rights reserved.