Altice USA Inc. logo

Altice USA Inc.

ATUS | NYSE
Chart Builder DCF Calculator
$1.80
-$0.09 (-4.76%)
Jan 20, 2026, 09:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.16B n/a -71.2M -1.62B -87.99M -71.27M -54.12M -40.84M 15.36M -21.19M -117.81M 75.52M 86.14M 31.17M -192.41M 97.62M 113.54M 202.14M 260.71M 270.75M 200.93M 278.54M
Depreciation & Amortization
813.57M n/a n/a 415.31M 409.7M 429.64M 471.73M 386.34M 406.98M 399.88M 418.49M 402.37M 418.71M 416.21M 446.43M 445.77M 446.13M 435.35M 460.01M 447.96M 444.33M 434.86M
Stock-Based Compensation
20.62M n/a n/a 12.01M 16.17M 15.45M 16.81M 20.17M 16.42M 13.76M 18.56M 16.12M 15.88M -2.62M 45.58M 37.35M 36.53M 40.53M 18.02M 24.35M 27.65M 28.28M
Other Working Capital
-55.78M n/a n/a -29.75M 117.78M -139.65M 241.99M 44.48M -21.65M -96.47M 146.94M 35.08M -40.56M -9.73M 51.52M -83M -28.93M -166.21M -115.14M -47.95M -50.33M 43.13M
Other Non-Cash Items
2.9B 170.28M 552.76M 1.59B 32.34M 20.58M 47.51M 39.67M 36.67M 45.44M 211.02M 38.1M 51.8M 12.7M 30.11M 161.76M 160.55M 95.45M 104.65M 53.08M 79.58M 26.17M
Deferred Income Tax
-200.89M n/a n/a 82.9M -133.21M -127.41M -388.92M 2.69M -96.41M 86.6M -39.62M -73.89M -56.15M -57.25M 125.63M -31.52M -41.57M -16.15M -56.35M -1.72M 69.6M 29.17M
Change in Working Capital
-146.32M n/a n/a -332.66M 174.96M -79.5M 346.91M 27.99M -72.23M -124.82M 5.57M 16.29M -77.53M 16.63M 5.85M -81.82M -38.84M -157.1M -110.44M -96.1M -92.55M -47.39M
Operating Cash Flow
228.13M 170.28M 481.56M 147.45M 411.97M 187.48M 439.92M 436.02M 306.79M 399.66M 496.21M 474.5M 438.84M 416.85M 461.19M 629.16M 676.34M 600.22M 676.6M 698.31M 729.54M 749.62M
Capital Expenditures
-320.03M -307.7M n/a -326.16M -383.52M -356.12M -390.04M -359.16M -347.72M -336.1M -295.25M -353.22M -473.45M -582.9M -543.23M -493.56M -485.13M -392.37M -386.65M -309.17M -323.1M -212.79M
Cash Acquisitions
n/a n/a n/a n/a n/a -7.62M -32.78M -3.72M -2.03M -7.26M n/a n/a n/a n/a n/a -2.06M n/a n/a n/a 126K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -292K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -73.45M
Other Investing Acitivies
1.85M 3.03M n/a 61.03M 1.51M 191K 13.29M 2.8M -370K 610K -35K -99K -1.38M -198K -2.18M -2.38M -1.5M 888K 841K -1.21M -343.79M 75.6M
Investing Cash Flow
-318.18M -304.67M n/a -265.14M -382.01M -363.55M -409.53M -360.09M -350.12M -343.04M -295.29M -353.32M -474.83M -583.1M -545.41M -497.99M -486.62M -391.48M -385.81M -310.26M -666.89M -210.65M
Debt Repayment
299.7M n/a n/a 981.45M -35.14M 212.72M -20.23M -186.36M 123.47M -52.7M -120.5M -62.31M 41.2M 43.2M 147.09M -113.51M -152.45M -208.63M -312.77M -298.25M 159.16M -94.19M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -79.41M -221.87M -503.65M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-247.42M 106.03M n/a -67.15M -27.6M -14M -3.6M -2.09M -2.28M -20.91M -47.53M -7.58M -7.27M 38.2M -8.19M -207K n/a n/a -14.24M 1.36M 946K 393K
Financial Cash Flow
341.47M 106.03M n/a 914.3M -62.75M 198.73M -23.84M -188.45M 121.19M -73.62M -168.03M -69.9M 33.93M 81.41M 138.89M -113.72M -152.45M -208.63M -327.01M -376.31M -61.76M -597.45M
Net Cash Flow
251.4M -28.35M n/a 796.08M -31.85M 22.61M 6.53M -112.1M 77.66M -17.6M 33.68M 49.25M -1.32M -85.03M 54.91M 17.61M 37.32M -63K -36.74M 11.13M 748K -57.85M
Free Cash Flow
-91.9M -137.42M 481.56M -178.72M 28.45M -168.64M 49.88M 76.87M -40.93M 63.57M 200.96M 121.28M -34.6M -166.05M -82.04M 135.6M 191.21M 207.85M 289.95M 389.14M 406.44M 536.83M
Adj. Free Cash Flow
-112.52M -137.42M 481.56M -190.73M 12.28M -184.09M 33.07M 56.7M -57.35M 49.81M 182.41M 105.16M -50.48M -163.43M -127.62M 98.25M 154.68M 167.32M 271.93M 364.79M 378.79M 508.55M
Maintenance CapEx
-320.03M n/a n/a -326.16M -383.52M -356.12M -390.04M -359.16M -347.72M -336.1M -295.25M -353.22M -473.45M -582.9M -543.23M -493.56M -485.13M -392.37M -386.65M -216.75M -296.19M -194.05M
Growth CapEx
n/a -307.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -92.42M -26.91M -18.74M
Owner Earnings
-91.9M 170.28M 481.56M -178.72M 28.45M -168.64M 49.88M 76.87M -40.93M 63.57M 200.96M 121.28M -34.6M -166.05M -82.04M 135.6M 191.21M 207.85M 289.95M 481.57M 433.35M 555.57M

© 2026 bestshares.com. All rights reserved.