Altice USA Inc. logo

Altice USA Inc.

ATUS | NYSE
Chart Builder DCF Calculator
$1.80
-$0.09 (-4.76%)
Jan 20, 2026, 09:30 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-71.2M -78.28M 53.2M 220.89M 1.01B 443.48M
Depreciation & Amortization
n/a 1.64B 1.69B 1.77B 1.79B 2.08B
Stock-Based Compensation
n/a 67.16M 47.93M 159.99M 98.3M 125.09M
Other Working Capital
n/a 232.89M 77.92M -226.62M -316.11M -42.39M
Other Non-Cash Items
1.3B 169.49M 300.82M 447.87M 263.48M 345.86M
Deferred Income Tax
n/a -396.05M -226.92M 36.39M 40.7M 75.51M
Change in Working Capital
n/a 177.85M -39.04M -271.9M -346.49M -93.14M
Operating Cash Flow
1.23B 1.58B 1.83B 2.37B 2.85B 2.98B
Capital Expenditures
n/a -1.43B -1.7B -1.91B -1.23B -1.07B
Cash Acquisitions
n/a -38.53M n/a -2.06M -340.44M -149.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 16.03M -1.71M -5.17M -1.44M 3.5M
Investing Cash Flow
n/a -1.46B -1.71B -1.92B -1.57B -1.22B
Debt Repayment
n/a -135.83M -98.4M -327.51M -546.06M 1.78B
Common Stock Repurchased
n/a n/a n/a n/a -804.93M -4.82B
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -36.15M -24.19M -8.4M -11.54M 853.57M
Financial Cash Flow
n/a -171.98M -122.59M -335.91M -1.36B -2.18B
Net Cash Flow
n/a -45.51M -3.41M 109.78M -82.71M -423.47M
Free Cash Flow
1.23B 149.39M 121.59M 452.62M 1.62B 1.91B
Adj. Free Cash Flow
1.23B 82.23M 73.66M 292.63M 1.52B 1.78B
Maintenance CapEx
n/a -1.43B -1.7B -1.91B -1.1B -988.88M
Growth CapEx
n/a n/a n/a n/a -128.71M -85.07M
Owner Earnings
1.23B 149.39M 121.59M 452.62M 1.75B 1.99B

© 2026 bestshares.com. All rights reserved.