ATN International Inc. logo

ATN International Inc.

ATNI | NASDAQ
Chart Builder DCF Calculator
$29.67
+$0.94 (+3.27%)
At close: Sep 21, 2026, 4:00 PM ET
$29.89
+$0.22 (+0.74%)
Pre-market: Sep 22, 2026, 4:25 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
177.38M -14.93M -23.52M -12.51M -55.89M -35.29M -31.85M -43.38M -7.65M -19.65M -18.75M -13.98M -12.04M -12.68M -7.58M -28.94M -31.64M -27.04M -20.81M -14.55M -3.89M 1.19M
Depreciation & Amortization
162.7M 135.48M 137.88M 138.12M 143.26M 145.68M 146.24M 150.87M 149.07M 150.93M 154.26M 154.49M 153.55M 151.25M 148.15M 147.65M 143.46M 126.55M 110.51M 95.24M 84.46M 86.3M
Stock-Based Compensation
7.29M 6.64M 8.54M 8.27M 8.14M 8.23M 8.24M 8.58M 8.71M 8.67M 8.54M 8.18M 7.9M 7.72M 7.41M 7.16M 7.1M 6.71M 6.58M 6.42M 6.7M 6.09M
Other Working Capital
5.01M -19.12M -14.55M -23.65M -29.15M -25.66M -25.74M -10.92M -6.54M -14.75M -7.29M -12.05M -15.83M -9.68M -13.35M -16.67M -13.21M -8.25M -12.02M -9.47M -5.26M -6.53M
Other Non-Cash Items
-202.47M 20.66M 18.15M 17.59M 52.35M 32.98M 30.94M 28.21M -9M 4.76M 5.31M 6.55M 5.06M 9.39M 9.16M 31.99M 33.73M 31.95M 29.48M 26.13M 26.61M 26.12M
Deferred Income Tax
-3.25M -7.24M -8.52M -11.14M -15.66M -13.12M -12.78M -21.71M -12.69M -16.98M -16.76M -10.29M -10.2M -9.6M -7.45M -7.29M -7.25M -3.92M -6.61M -7.18M -7.35M -8.69M
Change in Working Capital
15.77M -12.8M 1.41M -12.16M -2.85M 2.16M -12.88M -3M -18.73M -8.93M -20.97M -31.53M -31.75M -38.55M -46.78M -38.78M -41.59M -47.63M -38.59M -43.65M -33.17M -34.87M
Operating Cash Flow
157.41M 127.81M 133.94M 128.18M 129.35M 140.65M 127.92M 119.57M 109.71M 118.8M 111.63M 113.42M 112.52M 107.54M 102.91M 111.81M 103.81M 86.61M 80.55M 62.41M 73.37M 76.15M
Capital Expenditures
-107.28M -90.21M -90.02M -85.63M -90.56M -95.19M -110.95M -122.9M -136.25M -149.29M -163.3M -173.86M -175.54M -173.67M -157.29M -145.29M -135.41M -114.68M -106.14M -75.19M -65.29M -86.94M
Cash Acquisitions
290K 290K n/a 47K 47K 47K 47K n/a 1.06M 1.94M 1.31M -16.73M -16.39M -16.84M -16.21M 323.39M -18.16M -18.6M n/a -321.56M 37.69M 37.69M
Purchase of Investments
-46K 669K 669K 669K 669K -60K -71K -2.18M -3.22M -3.2M -3.81M -1.69M -1.98M -3.38M -2.75M 3.65M 3.84M 4.16M n/a -6.4M -5.36M -4.27M
Sales Maturities Of Investments
136K -593K 136K 29K 1.18M 1.91M 1.38M 1.82M 673K 673K 472K n/a -1.4M -1.4M -1.4M -329.35M -298.96M -298.96M -298.96M 29.11M 12.09M 12.09M
Other Investing Acitivies
273.32M 7.18M 2.39M -18.64M -13.87M 93K 5.84M 16.37M 21.37M 1.84M 208K -4.9M 7.13M 9.75M 10.4M 18.16M -27.26M -25.01M -21.47M -25.98M -19.88M -19.88M
Investing Cash Flow
166.42M -82.66M -86.83M -103.53M -102.54M -93.21M -103.75M -106.89M -116.37M -148.04M -165.11M -197.18M -188.17M -185.54M -167.25M -129.44M -475.96M -453.1M -426.58M -400.01M -40.75M -61.32M
Debt Repayment
-69.63M 586K 500K -2.05M 38.09M 16.99M 40.52M 74.22M 58.33M 76.86M 96.38M 113.99M 98.45M 85.32M 67.17M 22.14M 313.65M 317.08M 300.24M 297.78M 3.44M -2.94M
Common Stock Repurchased
-1.86M -1.9M -770K -770K -770K -10.65M -10.04M -13.36M -18.21M -13.71M -15M -11.68M -6.83M -1.44M -975K -6.69M -9.3M -10.98M -10.58M -4.87M -6.4M -5.53M
Dividend Paid
-21.01M -16.24M -15.67M -15.1M -14.53M -14.6M -14.67M -14.31M -13.97M -13.57M -13.18M -12.6M -11.99M -11.35M -10.71M -10.72M -10.75M -10.78M -10.81M -10.84M -10.86M -10.87M
Other Financial Acitivies
-6.41M -1.37M -3.26M -15.79M -31.46M -33.08M -34.83M -25.56M -13.47M -12.1M -12.28M -10.68M -8.92M -10.39M -12.13M -11.66M 54.75M 55.69M 42.89M 21.67M -48.76M -50.18M
Financial Cash Flow
-98.92M -18.92M -19.2M -21.78M 13.26M -19.4M 2.91M 31M 12.69M 37.48M 55.92M 79.04M 70.71M 62.14M 43.36M -6.92M 348.35M 351M 321.73M 303.73M -62.57M -69.52M
Net Cash Flow
224.92M 26.23M 27.91M 2.88M 40.06M 28.04M 27.08M 43.68M 6.03M 8.24M 2.44M -4.72M -4.94M -15.87M -20.97M -24.56M -23.8M -15.49M -24.3M -33.86M -29.91M -54.65M
Free Cash Flow
50.13M 37.6M 43.91M 42.55M 38.79M 45.45M 16.97M -3.33M -26.54M -30.49M -51.67M -60.44M -63.01M -66.13M -54.38M -33.48M -31.61M -28.07M -25.59M -12.78M 8.08M -10.79M
Adj. Free Cash Flow
42.85M 30.97M 35.37M 34.28M 30.65M 37.22M 8.73M -11.91M -35.24M -39.16M -60.2M -68.63M -70.91M -73.85M -61.78M -40.64M -38.7M -34.78M -32.18M -19.2M 1.38M -16.88M
Maintenance CapEx
-94.24M -77.17M -76.98M -78.29M -90.56M -95.19M -109.37M -110.76M -110.71M -113.2M -107.89M -122.35M -114.24M -85.94M -56.24M -15.68M n/a n/a -6.26M -6.26M -25.35M -61.44M
Growth CapEx
-13.04M -13.04M -13.04M -7.33M n/a n/a -1.58M -12.14M -25.54M -36.09M -55.41M -51.51M -61.29M -87.73M -101.05M -129.61M -135.41M -114.68M -99.88M -68.93M -39.94M -25.51M
Owner Earnings
63.17M 50.64M 56.95M 49.88M 38.79M 45.45M 18.55M 8.81M -994.53K 5.6M 3.74M -8.93M -1.72M 21.6M 46.67M 96.13M 103.81M 86.61M 74.29M 56.15M 48.02M 14.71M

© 2026 bestshares.com. All rights reserved.