DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

ATN International, Inc. (ATNI)

Communication Services | Telecommunications Services

Today's Price

$29.62

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -8.84% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -0.63% | CAGR (5y): -0.85%

Dividend Growth Rate

Regression: -1.97% | CAGR (5y): 10.3%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 9.72x)

Discount Rate