Atlas Copco AB (publ) logo

Atlas Copco AB (publ)

ATLKY | OTC
Chart Builder DCF Calculator
$21.44
+$0.83 (+4.03%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
8.49B 8.61B 10.02B 9.34B 7.64B 7.17B 6.78B 10.12B 9.19B 8.7B 7.81B 8.38B 7.28B 6.75B 6.25B 6B 5.92B 5.39B 5.37B 4.76B 3.89B 5.12B
Depreciation & Amortization
2.25B 2.27B 2.38B 2.17B 2.16B 2.07B 2.11B 1.99B 1.88B 1.78B 1.77B 1.63B 1.49B 1.44B 1.45B 1.4B 1.34B 1.28B 1.31B 1.3B 1.29B 1.29B
Stock-Based Compensation
n/a n/a n/a n/a 176M 141M 520M -7M 299M -36M -151M 91M -237M -224M 687M 109M 102M 262M 312M 101M 237M -55M
Other Working Capital
-275M 921M -662M 1.04B 54M -1.33B 7.93B -963M -3.16B -2.21B 11.63B -665M -2.3B -3.08B 6.69B 77M -345M -500M -561M 1.71B -387M -336M
Other Non-Cash Items
-3.12B -3.6B -2.95B -3.48B 3.68B 4.35B 1.46B -3.25B -4.1B -2.2B -1.45B -2.25B -2.42B -1.64B -184M -2.01B -2.46B -979M -470M -1.59B -885M -1.35B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -520M 7M -299M 36M 151M -91M 237M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-275M 921M 2.31B 1.04B 54M -1.33B 558M -963M -3.16B -2.21B -1.37B -665M -2.3B -3.08B 524M 77M -345M -500M 1.18B 1.71B -387M -336M
Operating Cash Flow
7.35B 8.2B 11.76B 9.07B 9.21B 8.11B 10.9B 7.9B 3.81B 6.06B 6.76B 7.1B 4.05B 3.48B 8.04B 5.47B 4.46B 5.19B 7.4B 6.17B 3.9B 4.73B
Capital Expenditures
-1.4B -1.83B -1.65B -1.82B -2.06B -1.79B -2.01B -1.35B -1.32B -1.37B -1.37B -1.34B -1.13B -1.2B -1.03B -861M -771M -699M -755M -704M -616M -721M
Cash Acquisitions
-811M -1.33B -2.21B -1.91B -1.07B -2.16B -736M -315M -2.64B -564M -895M -8.51B -957M -226M -32M -1.59B -594M -124M -662M -123M -8.71B -4.08B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 276M n/a n/a n/a 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-485M -500M -524M -436M 8M 7M 18M 3M 16M 21M 30M 33M 44M 12M -310M -303M -363M -834M -336M -351M -281M -276M
Investing Cash Flow
-2.24B -3.14B -3.82B -3.7B -3.12B -3.95B -2.46B -1.66B -3.95B -1.92B -2.23B -9.82B -2.04B -1.41B -1.01B -2.42B -1.36B -1.33B -1.38B -818M -9.31B -4.78B
Debt Repayment
1.2B -694M -701M -656M -956M 75M -1.62B -2.68B 4.45B -5.38B 2.81B 1.82B -1.67B 3.29B 955M -365M 850M -1.49B 1.37B -551M 2.5B -1.64B
Common Stock Repurchased
n/a -506M -898M n/a n/a n/a -1.24B n/a n/a -1M -142M n/a -10.26B -250M -416M n/a n/a n/a n/a 289M n/a -1.02B
Dividend Paid
-7.3B n/a -6.83B n/a -6.82B n/a -5.6B n/a -5.6B n/a -4.62B n/a -4.63B -250M -4.45B n/a -4.44B n/a -4.26B n/a -4.25B n/a
Other Financial Acitivies
-4M 4M -1M -23M n/a n/a -2.1B -4M -4M n/a -1.43B n/a n/a 250M -1.59B -26M -797M n/a -1.23B -34M -182M n/a
Financial Cash Flow
-6.05B -1.2B -8.32B -634M -7.4B 485M -9.79B -2.65B -454M -5.38B -3B 1.87B -16.55B 3.04B -5.39B 170M -3.94B -1.17B -4B -296M -1.59B -2.67B
Net Cash Flow
-921M 2.43B 101M 4.37B -1.52B 5.13B -2.02B 3.4B -373M -1.37B 1.37B -536M -13.76B 5.19B 1.88B 3.39B -1.03B 3.09B 1.4B 4.97B -7.56B -2.17B
Free Cash Flow
5.95B 6.37B 10.11B 7.25B 7.16B 6.32B 8.89B 6.55B 2.49B 4.69B 5.39B 5.75B 2.92B 2.28B 7.01B 4.61B 3.69B 4.49B 6.64B 5.47B 3.29B 4.01B
Adj. Free Cash Flow
5.95B 6.37B 10.11B 7.25B 6.98B 6.18B 8.37B 6.56B 2.19B 4.72B 5.54B 5.66B 3.16B 2.5B 6.32B 4.5B 3.58B 4.23B 6.33B 5.37B 3.05B 4.06B
Maintenance CapEx
-1.4B -1.83B -1.5B -1.82B -1.85B -1.36B -1.37B -511.63M n/a -95.72M -21M -31.64M -413.04M -677.33M -559.13M -493.44M -346.98M -584.96M -755M -704M -616M -607.5M
Growth CapEx
n/a n/a -147.24M n/a -204.91M -429.19M -640.77M -838.37M -1.32B -1.28B -1.35B -1.31B -712.96M -519.67M -468.87M -367.56M -424.02M -114.04M n/a n/a n/a -113.5M
Owner Earnings
5.95B 6.37B 10.26B 7.25B 7.36B 6.75B 9.53B 7.39B 3.81B 5.97B 6.74B 7.06B 3.64B 2.8B 7.48B 4.98B 4.11B 4.6B 6.64B 5.47B 3.29B 4.12B

© 2026 bestshares.com. All rights reserved.