Atlas Copco AB (publ) logo

Atlas Copco AB (publ)

ATLKY | OTC
Chart Builder DCF Calculator
$20.61
+$0.48 (+2.38%)
At close: Sep 21, 2026, 3:58 PM ET
$21.30
+$0.69 (+3.35%)
Pre-market: Sep 22, 2026, 8:02 AM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
38.17B 28.04B 30.22B 23.56B 19.15B 21.9B
Depreciation & Amortization
8.79B 7.76B 6.33B 5.47B 5.19B 4.7B
Stock-Based Compensation
n/a 520M -151M 687M 312M 663M
Other Working Capital
-899M n/a 5.59B 5.92B 423M -1.28B
Other Non-Cash Items
-12.13B -2.46B -7.76B -5.63B -4.3B -7.48B
Deferred Income Tax
n/a n/a 151M -687M -312M -663M
Change in Working Capital
2.07B -5.78B -7.42B -244M 2.17B -2.97B
Operating Cash Flow
36.89B 28.08B 21.38B 23.15B 22.2B 16.15B
Capital Expenditures
-6.02B -5.45B -5.03B -3.36B -2.8B -2.68B
Cash Acquisitions
-7.42B -4.31B -10.59B -2.34B -13.58B -7.71B
Purchase of Investments
n/a n/a n/a -514M 1.34B -18M
Sales Maturities Of Investments
n/a 276M 20M 1.39B 54M 1.02B
Other Investing Acitivies
-1.66B -1.36B 99M -1.3B -1.3B -297M
Investing Cash Flow
-13.32B -9.39B -15.5B -6.12B -16.29B -9.68B
Debt Repayment
-2.24B -5.23B 6.24B -51M 1.68B -981M
Common Stock Repurchased
-898M -1.24B -10.6B -416M -1.1B -897M
Dividend Paid
-13.65B -11.2B -9.25B -8.89B -8.51B -7.65B
Other Financial Acitivies
-24M -2.11B -1.43B -2.42B -1.45B -677M
Financial Cash Flow
-15.86B -18.28B -14.65B -10.32B -8.55B -8.02B
Net Cash Flow
8.08B -367M -7.74B 7.34B -3.35B -1.41B
Free Cash Flow
30.86B 22.63B 16.35B 19.79B 19.41B 13.47B
Adj. Free Cash Flow
30.86B 22.11B 16.5B 19.11B 19.1B 12.81B
Maintenance CapEx
-5.44B -1.35B -1.14B -1.98B -2.8B -1.66B
Growth CapEx
-584.84M -4.1B -3.89B -1.37B n/a -1.01B
Owner Earnings
31.45B 26.73B 20.23B 21.17B 19.41B 14.49B

© 2026 bestshares.com. All rights reserved.