Autohome Inc. logo

Autohome Inc.

ATHM | NYSE
Chart Builder DCF Calculator
$21.35
+$0.37 (+1.76%)
At close: Sep 21, 2026, 4:00 PM ET
$21.35
$0 (0.00%)
After-hours: Sep 21, 2026, 4:04 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.09B 1.39B 816.42M 1.56B 1.67B 1.71B 1.42B 1.55B 1.55B 1.56B 2.07B 2B 1.93B 1.84B 1.53B 1.53B 1.85B 2.18B 3.07B 3.38B 3.45B
Depreciation & Amortization
273.42M 273.42M n/a n/a n/a n/a 6.44M 6.44M 6.44M 6.44M n/a n/a n/a n/a 309.02M 309.02M 309.02M 309.02M 159.07M 159.07M 159.07M
Stock-Based Compensation
209.5M 218.97M 116.5M 200.4M 189.63M 192.44M 200.08M 197.21M 197.29M 195.16M 198.95M 187.52M 174.22M 168.93M 223.06M 176.56M 193.12M 206.06M 142.79M 196.73M 207.27M
Other Working Capital
-796.14M -796.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -931.43M -931.43M -931.43M -931.43M -315.89M -315.89M -315.89M
Other Non-Cash Items
247.41M -58.26M -932.92M -1.76B -1.86B -1.9B -1.58B -1.71B -1.7B -1.71B -2.27B -2.19B -2.1B -2.01B -1.75B -1.71B -2.05B -2.38B -3.21B -3.58B -3.66B
Deferred Income Tax
35.81M 35.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -151.19M -151.19M -151.19M -151.19M 1.07M 1.07M 1.07M
Change in Working Capital
-970.6M -970.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 931.43M 931.43M 931.43M 931.43M -229.8M -229.8M -229.8M
Operating Cash Flow
889.46M 889.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.52B 3.52B 3.52B 3.52B 2.84B 2.84B 2.84B
Capital Expenditures
-118.06M -118.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218.8M -218.8M -218.8M -218.8M -236.09M -236.09M -236.09M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -77.44M -77.44M -77.44M -77.44M -639.76M -639.76M -639.76M
Purchase of Investments
-30.83B -30.83B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27.08B -27.08B -27.08B -27.08B -40.05B -40.05B -40.05B
Sales Maturities Of Investments
33.1B 33.1B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 23.57B 23.57B 23.57B 23.57B 37.97B 37.97B 37.97B
Other Investing Acitivies
5.81M 5.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 220K 220K 220K 220K 806.12M 806.12M 806.12M
Investing Cash Flow
2.15B 2.15B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.81B -3.81B -3.81B -3.81B -2.15B -2.15B -2.15B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.05B -1.05B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -604.9M -604.9M -604.9M
Dividend Paid
-1.48B -1.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -673.38M -673.38M -673.38M -673.38M -651.12M -651.12M -651.12M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.57B 3.57B 3.57B 3.57B -500.75M -500.75M -500.75M
Financial Cash Flow
-2.53B -2.53B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.9B 2.9B 2.9B 2.9B -1.15B -1.15B -1.15B
Net Cash Flow
2.25B 2.25B n/a n/a n/a n/a 475.53M 475.53M 475.53M 475.53M n/a n/a n/a n/a 2.61B 2.61B 2.61B 2.61B -463.09M -463.09M -463.09M
Free Cash Flow
771.41M 771.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.31B 3.31B 3.31B 3.31B 2.6B 2.6B 2.6B
Adj. Free Cash Flow
561.9M 552.43M -116.5M -200.4M -189.63M -192.44M -200.08M -197.21M -197.29M -195.16M -198.95M -187.52M -174.22M -168.93M 3.08B 3.13B 3.11B 3.1B 2.46B 2.41B 2.4B
Maintenance CapEx
-118.06M -118.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218.8M -218.8M -218.8M -218.8M -235.22M -235.22M -235.22M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -871.49K -871.49K -871.49K
Owner Earnings
771.41M 771.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.31B 3.31B 3.31B 3.31B 2.6B 2.6B 2.6B

© 2026 bestshares.com. All rights reserved.