Autohome Inc.

ATHM | NYSE

Price Alert Chart Builder DCF Calculator

$21.34

-$0.01 (-0.05%)

Sep 22, 2026, 11:22 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	1.39B	1.62B	1.93B	1.82B	2.14B	3.41B
Depreciation & Amortization	273.42M	304.51M	352.57M	424.02M	431.16M	170.27M
Stock-Based Compensation	218.97M	192.02M	195.09M	168.89M	206.06M	211.21M
Other Working Capital	-796.14M	-844.74M	-367.56M	-83.39M	-196M	-553.64M
Other Non-Cash Items	-58.26M	97.67M	-84.07M	175.69M	159.32M	152.56M
Deferred Income Tax	35.81M	-42.53M	-49.96M	-148.34M	-151.19M	-22.43M
Change in Working Capital	-970.6M	-801.89M	112.38M	120.19M	735.43M	-593.55M
Operating Cash Flow	889.46M	1.37B	2.45B	2.57B	3.52B	3.33B
Capital Expenditures	-118.06M	-140M	-78.9M	-117.54M	-219.61M	-264.47M
Cash Acquisitions	n/a	n/a	n/a	-400M	-77.44M	-639.76M
Purchase of Investments	-30.83B	-21.06B	-17.51B	-18.95B	-27.08B	-40.05B
Sales Maturities Of Investments	33.1B	18.14B	18.59B	16.35B	23.57B	37.97B
Other Investing Acitivies	5.81M	3.96M	592K	1.72M	1.03M	388K
Investing Cash Flow	2.15B	-3.05B	1B	-3.11B	-3.81B	-2.99B
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	-1.05B	-223.06M	-633.8M	-719.13M	-31.2M	n/a
Dividend Paid	-1.48B	-1.48B	-490.99M	-421.68M	-673.38M	-651.12M
Other Financial Acitivies	n/a	2.05M	296K	748K	37.03M	104.15M
Financial Cash Flow	-2.53B	-1.7B	-1.12B	-1.14B	2.9B	-546.97M
Net Cash Flow	467.81M	-3.34B	2.31B	-1.52B	2.56B	-224.35M
Free Cash Flow	771.41M	1.23B	2.37B	2.45B	3.3B	3.06B
Adj. Free Cash Flow	552.43M	1.04B	2.18B	2.28B	3.1B	2.85B
Maintenance CapEx	-118.06M	-140M	-71.97M	-117.54M	-219.61M	-263.11M
Growth CapEx	n/a	n/a	-6.93M	n/a	n/a	-1.35M
Owner Earnings	771.41M	1.23B	2.38B	2.45B	3.3B	3.06B