Autohome Inc. logo

Autohome Inc.

ATHM | NYSE
Chart Builder DCF Calculator
$21.35
+$0.37 (+1.76%)
At close: Sep 21, 2026, 4:00 PM ET
$21.35
$0 (0.00%)
After-hours: Sep 21, 2026, 4:04 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
44.25M 922.12M -271.31M 398.87M 340.45M 348.42M 469.93M 509.67M 379.78M 59.78M 602.31M 504.73M 392.75M 570.91M 531M 435.02M 307.49M 254.07M 535.48M 754.94M 633.8M
Depreciation & Amortization
n/a 273.42M n/a n/a n/a n/a n/a n/a n/a 6.44M n/a n/a n/a n/a n/a n/a n/a 309.02M n/a n/a n/a
Stock-Based Compensation
36.03M 144.18M -23.1M 52.4M 45.5M 41.7M 60.8M 41.63M 48.31M 49.35M 57.93M 41.7M 46.19M 53.13M 46.5M 28.4M 40.9M 107.26M n/a 44.97M 53.84M
Other Working Capital
n/a -796.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -931.43M n/a n/a n/a
Other Non-Cash Items
-80.28M 484.54M 294.41M -451.27M -385.95M -390.12M -530.73M -551.3M -428.08M -66.22M -660.25M -546.43M -438.94M -624.04M -577.5M -463.42M -348.39M -361.33M -535.48M -799.91M -687.64M
Deferred Income Tax
n/a 35.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -151.19M n/a n/a n/a
Change in Working Capital
n/a -970.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 931.43M n/a n/a n/a
Operating Cash Flow
n/a 889.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.52B n/a n/a n/a
Capital Expenditures
n/a -118.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218.8M n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -77.44M n/a n/a n/a
Purchase of Investments
n/a -30.83B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27.08B n/a n/a n/a
Sales Maturities Of Investments
n/a 33.1B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 23.57B n/a n/a n/a
Other Investing Acitivies
n/a 5.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 220K n/a n/a n/a
Investing Cash Flow
n/a 2.15B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.81B n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -1.05B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -673.38M n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.57B n/a n/a n/a
Financial Cash Flow
n/a -2.53B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.9B n/a n/a n/a
Net Cash Flow
n/a 2.25B n/a n/a n/a n/a n/a n/a n/a 475.53M n/a n/a n/a n/a n/a n/a n/a 2.61B n/a n/a n/a
Free Cash Flow
n/a 771.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.31B n/a n/a n/a
Adj. Free Cash Flow
-36.03M 627.23M 23.1M -52.4M -45.5M -41.7M -60.8M -41.63M -48.31M -49.35M -57.93M -41.7M -46.19M -53.13M -46.5M -28.4M -40.9M 3.2B n/a -44.97M -53.84M
Maintenance CapEx
n/a -118.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218.8M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a 771.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.31B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.