Accelerant logo

Accelerant

ARX | NYSE
Chart Builder DCF Calculator
$19.78
+$0.12 (+0.61%)
At close: Sep 21, 2026, 4:00 PM ET
$19.78
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Net Income
-1.36B -1.43B -1.42B -1.4B 49.1M 26.8M 21.1M -1.8M -9.9M -700K -2.8M
Depreciation & Amortization
39.9M 37.8M 35.2M 36.1M 31.9M 29.1M 26.6M 20.2M 14.4M 8.9M 4M
Stock-Based Compensation
99.2M 79.3M 52.9M 34.5M 10M 8.6M 8.4M 7.7M 5.2M 3.6M 1.4M
Other Working Capital
493.9M 1.01B 1.08B 923.7M 1.02B 915.3M 771.8M 561.1M 400.1M 178.4M 56.6M
Other Non-Cash Items
1.16B 1.41B 1.41B 1.38B 164.2M 149.5M 151.3M 318.7M 135.8M 138.8M 140M
Deferred Income Tax
-18.5M -31.6M -30.9M -16M -16M -12.5M -18.5M -13.2M -13.2M -5.7M n/a
Change in Working Capital
130.1M 266.5M 399.4M 589.5M 588.1M 531.5M 596.6M 311.1M 234M 98.2M -43.8M
Operating Cash Flow
45.8M 331.9M 445.1M 624.8M 827.3M 733M 785.5M 642.7M 366.3M 243.1M 98.8M
Capital Expenditures
5.7M -11.7M -11.6M -9.1M -37.6M -35.3M -34.4M -25.3M -14.1M -5.7M n/a
Cash Acquisitions
-9.3M -20M -9.3M -9.2M -2M -2M -2M 1.5M 2.8M 2.8M 2.8M
Purchase of Investments
-111.4M -509.8M -384.5M -477.8M -551.2M -477.9M -557.6M -352.9M -279.5M -206.6M n/a
Sales Maturities Of Investments
184.9M 312.1M 298.4M 175.8M 193.5M 138.1M 218M 151.9M 134.2M 124.6M n/a
Other Investing Acitivies
14.7M -48.8M -49.3M -49.6M -2.6M -2.4M -4.1M 10.1M 10.1M 11.1M 13.7M
Investing Cash Flow
67.3M -295.5M -173.6M -387.2M -399.9M -379.5M -380.1M -214.7M -146.5M -73.8M 16.5M
Debt Repayment
-1.6M 3.4M 4.2M 5M -44.4M -49.9M -50.4M -50.9M -1.5M -1M -500K
Common Stock Repurchased
n/a -12.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
121.2M 197.7M 201.6M 203.7M 44.1M 45.3M 46.2M 45M -4M -3.4M -2M
Financial Cash Flow
107.4M 188.9M 205.8M 323.2M 114.2M 109.9M 110.3M -5.9M -5.5M -4.4M -2.5M
Net Cash Flow
197.8M 245.8M 526.3M 591.1M 587.6M 466M 497.8M 1.09B 871.1M 824.9M 775.4M
Free Cash Flow
51.5M 320.2M 433.5M 615.7M 789.7M 697.7M 751.1M 617.4M 352.2M 237.4M 98.8M
Adj. Free Cash Flow
-47.7M 240.9M 380.6M 581.2M 779.7M 689.1M 742.7M 609.7M 347M 233.8M 97.4M
Maintenance CapEx
-32.9M -34.5M -34.4M -34M -29.8M -27M -25.3M -16.2M n/a n/a n/a
Growth CapEx
38.6M 22.8M 22.8M 24.9M -7.8M -8.3M -9.1M -9.1M n/a n/a n/a
Owner Earnings
12.9M 297.4M 410.7M 590.8M 797.5M 706M 760.2M 626.5M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.