Accelerant logo

Accelerant

ARX | NYSE
Chart Builder DCF Calculator
$19.77
-$0.01 (-0.05%)
Sep 22, 2026, 1:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Net Income
80M -4.1M 900K -1.44B 13.1M 7.8M 20.1M 8.1M -9.2M 2.1M -2.8M
Depreciation & Amortization
10.4M 10M 9.5M 10M 8.3M 7.4M 10.4M 5.8M 5.5M 4.9M 4M
Stock-Based Compensation
22.9M 28.8M 20.5M 27M 3M 2.4M 2.1M 2.5M 1.6M 2.2M 1.4M
Other Working Capital
-196.1M 196.1M 425.4M 68.5M 322.6M 265.3M 267.3M 161M 221.7M 121.8M 56.6M
Other Non-Cash Items
-240M 300K -400K 1.4B 11.7M -3M -27.4M 182.9M -3M -1.2M 140M
Deferred Income Tax
2.1M -400K -20.2M n/a -11M 300K -5.3M n/a -7.5M -5.7M n/a
Change in Working Capital
56M -56M 51.6M 78.5M 192.4M 76.9M 241.7M 77.1M 135.8M 142M -43.8M
Operating Cash Flow
-68.6M -21.4M 61.9M 73.9M 217.5M 91.8M 241.6M 276.4M 123.2M 144.3M 98.8M
Capital Expenditures
6.7M -6.7M -11.6M 17.3M -10.7M -6.6M -9.1M -11.2M -8.4M -5.7M n/a
Cash Acquisitions
10.7M -10.7M -800K -8.5M n/a n/a -700K -1.3M n/a n/a 2.8M
Purchase of Investments
252.2M -252.2M -111.4M n/a -146.2M -126.9M -204.7M -73.4M -72.9M -206.6M n/a
Sales Maturities Of Investments
-62.2M 58.4M 188.7M n/a 65M 44.7M 66.1M 17.7M 9.6M 124.6M n/a
Other Investing Acitivies
62.3M -400K -200K -47M -1.2M -900K -500K n/a -1M -2.6M 13.7M
Investing Cash Flow
269.7M -211.6M 64.7M -55.5M -93.1M -89.7M -148.9M -68.2M -72.7M -90.3M 16.5M
Debt Repayment
n/a -800K -800K n/a 5M n/a n/a -49.4M -500K -500K -500K
Common Stock Repurchased
12.2M -12.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-78.3M -6.2M -2.9M 208.6M -1.8M -2.3M -800K 49M -600K -1.4M -2M
Financial Cash Flow
-78.3M -19.2M -3.7M 208.6M 3.2M -2.3M 113.7M -400K -1.1M -1.9M -2.5M
Net Cash Flow
119.8M -262.8M 123.4M 217.4M 167.8M 17.7M 188.2M 213.9M 46.2M 49.5M 775.4M
Free Cash Flow
-61.9M -28.1M 50.3M 91.2M 206.8M 85.2M 232.5M 265.2M 114.8M 138.6M 98.8M
Adj. Free Cash Flow
-84.8M -56.9M 29.8M 64.2M 203.8M 82.8M 230.4M 262.7M 113.2M 136.4M 97.4M
Maintenance CapEx
-6.7M -6.7M -9.5M -10M -8.3M -6.6M -9.1M -5.8M -5.5M -4.9M n/a
Growth CapEx
13.4M n/a -2.1M 27.3M -2.4M n/a n/a -5.4M -2.9M -800K n/a
Owner Earnings
-75.3M -28.1M 52.4M 63.9M 209.2M 85.2M 232.5M 270.6M 117.7M 139.4M 98.8M

© 2026 bestshares.com. All rights reserved.