Arrow Electronics Inc. logo

Arrow Electronics Inc.

ARW | NYSE
Chart Builder DCF Calculator
$222.38
+$3.28 (+1.50%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
1.05B 724.94M 569.69M 476.04M 467.67M 390.27M 393.51M 489.83M 588.97M 717.14M 909.36M 1.07B 1.21B 1.34B 1.44B 1.45B 1.4B 1.27B 1.11B 975.96M 851.8M 743.94M
Depreciation & Amortization
174.48M 137.99M 137.75M 143.4M 151.2M 157.08M 162.99M 166.52M 170.94M 176.16M 181.12M 183.54M 184.77M 185.76M 187.38M 189.98M 191.81M 193.09M 195.12M 195.33M 194.01M 192.28M
Stock-Based Compensation
20.1M 9.32M 27.88M 24.89M 43.13M 39.74M 34.63M 36.89M 34.92M 35.52M 41.57M 42.79M 40.04M 45.08M 42.93M 41.52M 45.39M 40.25M 36.12M 36.29M 34.94M 34.59M
Other Working Capital
11.31M 132.3M -1.59M 68.42M -48.75M 11.85M 127.81M -209.69M -90.34M -185.28M -207.69M -211.79M -155.32M -9.79M -33.94M 247.88M 256.57M 270.45M 363.29M 205.51M 32.1M 59.39M
Other Non-Cash Items
28.99M -87.48M -113.12M -104.78M -104.36M 7.3M 10.88M 13.68M 24.89M 14.17M 3.72M -15.3M -19.09M -7.94M -1.2M 6.58M 3.6M -7.82M -7.91M -12.01M -7.58M -10.86M
Deferred Income Tax
-19.28M -20.59M -36.18M -74.39M -87.22M -102.91M -99.87M -61.23M -67.98M -89.25M -93.98M -67.56M -39.77M -21.93M -13.05M 16.86M 6M 12.44M 24.75M 91K -4.56M 10.76M
Change in Working Capital
385.04M -352.06M -521.98M -274.6M 82.37M 587.39M 628.27M 445.01M 580.1M 31.11M -336.34M -683.3M -1.03B -1.15B -1.68B -1.82B -1.79B -1.28B -939.56M -604.56M -317.02M -82.27M
Operating Cash Flow
1.64B 412.12M 64.05M 190.56M 552.81M 1.08B 1.13B 1.09B 1.33B 884.86M 705.45M 527.39M 346.75M 390.98M -33.08M -113.87M -140.69M 223.27M 418.98M 591.1M 751.58M 888.44M
Capital Expenditures
-69.14M -34.51M -27.38M -22.55M -84.66M -88.15M -92.7M -95.67M -97.82M -92.71M -83.29M -81.83M -79.7M -79.68M -78.84M -75.55M -78.19M -82.14M -83.05M -97.03M -105.87M -116.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
124.86M 124.86M 124.86M 124.86M n/a n/a n/a 10.73M 10.73M 10.73M 21.45M 10.73M 10.73M 10.73M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-198.73M -73.87M -73.87M -92.74M 116.67M -6.88M -1.74M 6.4M -4.27M -5.49M -10.49M 557K 820K 1.1M 21.13M 21.19M 21.3M 20.93M 22.93M 21.92M 12.43M 12.43M
Investing Cash Flow
-143.01M 16.48M 23.6M 9.57M 32M -95.03M -94.44M -78.54M -91.36M -87.47M -72.32M -70.55M -68.15M -67.86M -57.71M -54.35M -56.88M -61.21M -60.12M -74.4M -92.72M -103.37M
Debt Repayment
-1.28B -384.58M -47.77M -152.58M -528.62M -746.96M -696M -946.51M -831.02M -289.15M 30.4M 408.85M 671.23M 748.27M 1.14B 1.4B 1.24B 845.87M 376.53M 133.39M -99.09M -331.59M
Common Stock Repurchased
-159.96M -135.55M -161.67M -161.57M -211.99M -236.61M -265.14M -264.84M -417.28M -554.35M -770.2M -1.04B -1.08B -1.09B -1.05B -975.25M -984.18M -1.02B -911.55M -760.53M -663.32M -485.37M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-153K -148K 756K 755K 441K 2.29M 4.31M 4.5M 5.26M 70.57M 73.58M 74.3M 74.62M 7.47M 12.83M 38.87M 41.73M 56.93M 71.72M 59.85M 58.47M -3.37M
Financial Cash Flow
-1.42B -512.69M -206.14M -310.87M -737.87M -981.28M -956.83M -1.21B -1.24B -772.93M -666.22M -560.79M -335.9M -328.75M 109.78M 466.9M 305.91M -112.56M -463.3M -567.29M -703.94M -820.32M
Net Cash Flow
2.71M 54.63M 117.66M -34.39M 8.96M -10.93M -29.25M -85.29M -27.37M 37.26M 41.14M -691K 14.79M -37.24M -45.28M 118.05M -18.47M 15.09M -151.42M -11.09M 38.24M 26.7M
Free Cash Flow
1.57B 377.61M 36.67M 168.02M 468.14M 990.74M 1.04B 995.03M 1.23B 792.15M 622.16M 445.56M 267.06M 311.3M -111.91M -189.42M -218.88M 141.13M 335.93M 494.07M 645.71M 771.94M
Adj. Free Cash Flow
1.55B 368.29M 8.79M 143.12M 425.01M 950.99M 1B 958.14M 1.2B 756.63M 580.6M 402.77M 227.01M 266.22M -154.84M -230.94M -264.26M 100.89M 299.82M 457.78M 610.77M 737.34M
Maintenance CapEx
-24.23M 23.94M 31.07M 8.52M -71.12M -88.15M -92.7M -95.67M -97.82M -92.71M -83.29M -74.07M -53.4M -36.4M -18.15M -7.11M -7.11M -7.11M -5.25M -2.23M -27.79M -59.36M
Growth CapEx
-44.91M -58.45M -58.45M -31.07M -13.54M n/a n/a n/a n/a n/a n/a -7.77M -26.3M -43.28M -60.69M -68.44M -71.08M -75.04M -77.8M -94.79M -78.08M -57.15M
Owner Earnings
1.61B 436.06M 95.12M 199.08M 481.68M 990.74M 1.04B 995.03M 1.23B 792.15M 622.16M 453.33M 293.36M 354.57M -51.23M -120.98M -147.8M 216.17M 413.74M 588.86M 723.79M 829.09M

© 2026 bestshares.com. All rights reserved.