Arrow Electronics Inc. logo

Arrow Electronics Inc.

ARW | NYSE
Chart Builder DCF Calculator
$221.94
+$2.84 (+1.30%)
Sep 22, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
508.87M 235.11M 193.55M 109.26M 187.02M 79.86M 99.89M 100.9M 109.62M 83.1M 196.21M 200.04M 237.79M 275.33M 354.06M 343.61M 371.5M 366M 371.49M 290.55M 241.2M 207.23M
Depreciation & Amortization
71.65M 36.05M 33.99M 32.79M 35.16M 35.81M 39.64M 40.59M 41.04M 41.73M 43.17M 45.01M 46.26M 46.68M 45.6M 46.23M 47.25M 48.31M 48.2M 48.05M 48.54M 50.33M
Stock-Based Compensation
22.42M n/a 7.44M -9.75M 11.64M 18.56M 4.44M 8.49M 8.25M 13.45M 6.7M 6.52M 8.85M 19.5M 7.92M 3.77M 13.89M 17.35M 6.51M 7.64M 8.74M 13.22M
Other Working Capital
-151.08M -58.58M 173.81M 47.16M -30.09M -192.47M 243.82M -70.01M 30.52M -76.51M -93.68M 49.34M -64.42M -98.92M -97.79M 105.81M 81.1M -123.07M 184.03M 114.51M 94.99M -30.22M
Other Non-Cash Items
13.65M 23.6M -2.48M -5.78M -102.83M -2.03M 5.86M -5.36M 8.83M 1.55M 8.66M 5.86M -1.89M -8.91M -10.36M 2.07M 9.26M -2.17M -2.58M -913K -2.16M -2.26M
Deferred Income Tax
12.4M 9.75M -41.37M -66K 11.09M -5.84M -79.58M -12.89M -4.6M -2.8M -40.94M -19.64M -25.87M -7.53M -14.52M 8.15M -8.04M 1.35M 15.4M -2.72M -1.59M 13.66M
Change in Working Capital
389.12M 395.24M 8.83M -408.14M -347.99M 225.32M 256.21M -51.17M 157.04M 266.19M 72.95M 83.92M -391.95M -101.26M -274.02M -262.76M -516.44M -631.08M -411.12M -228.37M -13.35M -286.72M
Operating Cash Flow
1.02B 699.75M 199.95M -281.68M -205.9M 351.68M 326.46M 80.56M 320.18M 403.21M 286.74M 321.71M -126.8M 223.8M 108.69M 141.07M -82.58M -200.25M 27.89M 114.25M 281.38M -4.54M
Capital Expenditures
-53.25M -32.11M -27.38M 43.6M -18.62M -24.98M -22.55M -18.52M -22.1M -29.54M -25.51M -20.67M -16.99M -20.11M -24.06M -18.54M -16.97M -19.27M -20.77M -21.18M -20.93M -20.18M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 124.86M n/a n/a n/a n/a n/a n/a 10.73M n/a n/a 10.73M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -198.73M 124.86M n/a -18.87M 10.68M 1.31M 5.14M -10.73M n/a 95K 142K 320K 263K 373K 20.17M 389K 373K n/a 22.17M
Investing Cash Flow
-53.25M -32.11M -27.38M -30.28M 106.24M -24.98M -41.42M -7.84M -20.79M -24.4M -25.51M -20.67M -16.9M -9.25M -23.74M -18.27M -16.6M 899K -20.38M -20.8M -20.93M 1.99M
Debt Repayment
-915.91M -620.42M -45.85M 306.93M -25.25M -283.61M -150.65M -69.11M -243.59M -232.64M -401.17M 46.39M 298.27M 86.91M -22.72M 308.76M 375.32M 480.71M 234.14M 153.84M -22.81M 11.36M
Common Stock Repurchased
-75.15M -33.29M -50.89M -630K -50.74M -59.41M -50.79M -51.05M -75.35M -87.95M -50.49M -203.49M -212.42M -303.8M -324.23M -241.29M -219.53M -264.43M -250M -250.22M -250.71M -160.62M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-153K n/a n/a n/a -148K 904K -1K -314K 1.7M 2.93M 186K 443K 67.02M 5.93M 906K 762K -137K 11.3M 26.94M 3.62M 15.07M 26.09M
Financial Cash Flow
-980.78M -648.67M -96.71M 306.52M -73.83M -342.12M -201.44M -120.48M -317.25M -317.66M -451.47M -156.66M 152.87M -210.96M -346.05M 68.23M 160.02M 227.58M 11.08M -92.76M -258.45M -123.17M
Net Cash Flow
-61.84M -19.96M 92.86M -8.36M -9.91M 43.08M -59.19M 34.99M -29.8M 24.76M -115.24M 92.91M 34.83M 28.64M -157.07M 108.39M -17.2M 20.6M 6.26M -28.14M 16.37M -145.91M
Free Cash Flow
964.86M 667.64M 172.57M -238.09M -224.51M 326.7M 303.92M 62.04M 298.08M 373.68M 261.23M 301.04M -143.8M 203.69M 84.63M 122.53M -99.56M -219.52M 7.13M 93.07M 260.45M -24.72M
Adj. Free Cash Flow
942.44M 667.64M 165.13M -228.34M -236.16M 308.14M 299.47M 53.55M 289.83M 360.23M 254.53M 294.52M -152.65M 184.19M 76.71M 118.76M -113.44M -236.87M 616K 85.43M 251.71M -37.94M
Maintenance CapEx
-53.25M -32.11M n/a 61.12M -5.08M -24.98M -22.55M -18.52M -22.1M -29.54M -25.51M -20.67M -16.99M -20.11M -16.29M n/a n/a -1.86M -5.25M n/a n/a n/a
Growth CapEx
n/a n/a -27.38M -17.53M -13.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.77M -18.54M -16.97M -17.41M -15.52M -21.18M -20.93M -20.18M
Owner Earnings
964.86M 667.64M 199.95M -220.56M -210.97M 326.7M 303.92M 62.04M 298.08M 373.68M 261.23M 301.04M -143.8M 203.69M 92.4M 141.07M -82.58M -202.11M 22.65M 114.25M 281.38M -4.54M

© 2026 bestshares.com. All rights reserved.