Arvinas Inc. logo

Arvinas Inc.

ARVN | NASDAQ
Chart Builder DCF Calculator
$8.30
+$0.01 (+0.12%)
At close: Sep 21, 2026, 4:00 PM ET
$7.50
-$0.80 (-9.64%)
Pre-market: Sep 22, 2026, 7:38 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-48.3M -221.3M -80.8M -58.5M -72.6M -46.6M -198.9M -308.6M -323.4M -354.8M -367.3M -295.4M -297.6M -301M -282.5M -252.6M -233.15M -213.45M -191.05M -179.6M -163.67M -138.59M
Depreciation & Amortization
9.4M 5M 5.2M 5.6M 5.9M 6.2M 6.6M 6.7M 6.8M 6.7M 6.7M 7.1M 7.5M 7.8M 8.2M 7.66M 7.07M 6.67M 5.97M 5.7M 5.28M 4.64M
Stock-Based Compensation
37.9M 30.2M 33.8M 48.6M 73.3M 84.6M 88.2M 81.6M 73.6M 70.3M 71.6M 75M 77.1M 78.8M 75.5M 72.38M 53.58M 48.18M 41.88M 33.01M 41.26M 34.41M
Other Working Capital
-274M -47.4M -240.1M -294.5M -376.4M -285.4M -120.2M -14.5M 64.9M 3M 7.2M -71.4M -83.7M -124.5M -120.5M -101.35M 653.5M 686.5M 690.2M 708.4M -15.45M -18.64M
Other Non-Cash Items
-21M -20.9M 1.7M 200K -8.7M -10M -14.6M -11.1M -12.7M -56M -52.8M -52.9M -48.4M 2.4M 7.9M 12.87M 29.25M 26.85M 24.25M 19.76M 2.14M 1.89M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -5.5M -6.6M -6.6M -6.6M -1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-254.2M -47.1M -233.7M -323.4M -394.3M -284.9M -140.6M -21.4M 47.2M -13.7M 600K -68.6M -56.3M -95.6M -82.6M -78.37M 653.32M 673.02M 678.32M 687.23M -22.81M -14.16M
Operating Cash Flow
-276.2M -254.1M -273.8M -327.5M -396.4M -250.7M -259.3M -258.3M -215.1M -354.1M -347.8M -335.9M -317.7M -307.6M -273.5M -238.05M 510.07M 541.27M 559.37M 566.11M -137.8M -111.81M
Capital Expenditures
-3.1M -2.8M -1.9M -2M -2.6M -2.1M -1.8M -1.6M -2M -1.9M -2.9M -3.9M -5M -5.8M -6.8M -7.59M -6.74M -5.84M -4.74M -4.7M -4.76M -6.09M
Cash Acquisitions
n/a n/a n/a n/a n/a 100K 100K 53.7M -17.4M -17.5M -17.5M -71.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-534.8M -413.5M -354.2M -398.9M -449.3M -523.8M -652.1M -891.4M -904.4M -1.03B -956.3M -849.9M -909.6M -798.9M -886.4M -1.04B -1.68B -1.77B -1.74B -1.4B -538M -273.09M
Sales Maturities Of Investments
829.5M 768.1M 763.7M 761.6M 799.6M 757.8M 688.5M 775M 807.9M 967.5M 1.16B 1.13B 1.23B 1.18B 1.14B 1.16B 943.34M 675.94M 435.74M 266.46M 202.01M 193.13M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -53.6M 17.5M 17.5M 17.5M 71.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
291.6M 351.8M 407.6M 360.7M 347.7M 232M 34.7M -117.9M -98.4M -62.9M 203.5M 276.6M 312.4M 372.8M 242.8M 107.77M -739.13M -1.1B -1.31B -1.14B -340.75M -86.04M
Debt Repayment
-400K -200K -200K -200K -200K -300K -400K -300K -300K -200K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-91.9M -91.9M -91.9M -17.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a -15.3M -15.3M -15.3M -15.3M n/a n/a n/a n/a 3.97M 3.97M 7.57M 12.07M -15.16M 15.33M 13.01M
Financial Cash Flow
-91.6M -91.4M -91.4M -16.9M 3.3M 6.2M 7.9M 342.2M 377.7M 374.8M 374.7M 40.4M 3.7M 3.7M 4.7M 8.2M 273.51M 276.61M 278.61M 746.15M 510.14M 507.82M
Net Cash Flow
-76.2M 6.3M 42.4M 16.3M -45.4M -12.5M -216.7M -34M 64.2M -42.2M 230.4M -18.9M -1.6M 68.9M -26M -122.06M 44.47M -279.33M -475.63M 171.12M 31.58M 309.97M
Free Cash Flow
-279.3M -256.9M -275.7M -329.5M -399M -252.8M -261.1M -259.9M -217.1M -356M -350.7M -339.8M -322.7M -313.4M -280.3M -245.65M 503.33M 535.43M 554.63M 561.4M -142.57M -117.89M
Adj. Free Cash Flow
-317.2M -287.1M -309.5M -378.1M -472.3M -337.4M -349.3M -341.5M -290.7M -426.3M -422.3M -414.8M -399.8M -392.2M -355.8M -318.03M 449.75M 487.25M 512.75M 528.39M -183.82M -152.3M
Maintenance CapEx
-2.9M -2.6M -1.5M -1.3M -1.2M n/a -100K -200K -990.52K -990.52K -890.52K -790.52K n/a n/a n/a n/a -816.41K -1.32M -2.32M -4.17M -4.76M -5.54M
Growth CapEx
-200K -200K -400K -700K -1.4M -2.1M -1.7M -1.4M -1.01M -909.48K -2.01M -3.11M -5M -5.8M -6.8M -7.59M -5.93M -4.53M -2.43M -531.66K n/a -542.73K
Owner Earnings
-279.1M -256.7M -275.3M -328.8M -397.6M -250.7M -259.4M -258.5M -216.09M -355.09M -348.69M -336.69M -317.7M -307.6M -273.5M -238.05M 509.26M 539.96M 557.06M 561.93M -142.57M -117.35M

© 2026 bestshares.com. All rights reserved.