Arvinas Inc. logo

Arvinas Inc.

ARVN | NASDAQ
Chart Builder DCF Calculator
$8.30
+$0.01 (+0.12%)
At close: Sep 21, 2026, 4:00 PM ET
$7.50
-$0.80 (-9.64%)
Pre-market: Sep 22, 2026, 7:38 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
111.8M -57.6M -67.4M -35.1M -61.2M 82.9M -45.1M -49.2M -35.2M -69.4M -154.8M -64M -66.6M -81.9M -82.9M -66.2M -70M -63.4M -53M -46.75M -50.3M -41M
Depreciation & Amortization
5.8M 1.1M 1.2M 1.3M 1.4M 1.3M 1.6M 1.6M 1.7M 1.7M 1.7M 1.7M 1.6M 1.7M 2.1M 2.1M 1.9M 2.1M 1.56M 1.51M 1.5M 1.4M
Stock-Based Compensation
18M 11.4M 8.5M n/a 10.3M 15M 23.3M 24.7M 21.6M 18.6M 16.7M 16.7M 18.3M 19.9M 20.1M 18.8M 20M 16.6M 16.98M n/a 14.6M 10.3M
Other Working Capital
-249.9M -200K -6.9M -17M -23.3M -192.9M -61.3M -98.9M 67.7M -27.7M 44.4M -19.5M 5.8M -23.5M -34.2M -31.8M -35M -19.5M -15.05M 723.06M -2M -15.8M
Other Non-Cash Items
-3.2M -23.1M -2.2M 7.5M -3.1M -500K -3.7M -1.4M -4.4M -5.1M -200K -3M -47.7M -1.9M -300K 1.5M 3.1M 3.6M 4.67M 17.88M 700K 1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.5M -1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-249.9M -1M 29.5M -32.8M -42.8M -187.6M -60.2M -103.7M 66.6M -43.3M 59M -35.1M 5.7M -29M -10.2M -22.8M -33.6M -16M -5.97M 708.88M -13.9M -10.7M
Operating Cash Flow
-117.5M -69.2M -30.4M -59.1M -95.4M -88.9M -84.1M -128M 50.3M -97.5M -83.1M -84.8M -88.7M -91.2M -71.2M -66.6M -78.6M -57.1M -35.75M 681.53M -47.4M -39M
Capital Expenditures
-1.5M -1.3M -200K -100K -1.2M -400K -300K -700K -700K -100K -100K -1.1M -600K -1.1M -1.1M -2.2M -1.4M -2.1M -1.89M -1.35M -500K -1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 100K n/a 53.6M -71.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-239.3M -178.9M -6.6M -110M -118M -119.6M -51.3M -160.4M -192.5M -247.9M -290.6M -173.4M -316.6M -175.7M -184.2M -233.1M -205.9M -263.2M -341.73M -864.9M -297.5M -240.5M
Sales Maturities Of Investments
309.4M 193.9M 152.6M 173.6M 248M 189.5M 150.5M 211.6M 206.2M 120.2M 237M 244.5M 365.8M 315.4M 204.7M 341.1M 316.3M 273.9M 228M 125.15M 48.9M 33.7M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -53.6M 71.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
68.6M 13.7M 145.8M 63.5M 128.8M 69.5M 98.9M 50.5M 13.1M -127.8M -53.7M 70M 48.6M 138.6M 19.4M 105.8M 109M 8.6M -115.63M -741.1M -249.1M -207.8M
Debt Repayment
-200K -100K -100K n/a n/a -100K -100K n/a -100K -200K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -74.1M -17.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.3M n/a n/a n/a n/a n/a n/a n/a 3.97M n/a 3.6M 4.5M
Financial Cash Flow
300K -100K -74M -17.8M 500K -100K 500K 2.4M 3.4M 1.6M 334.8M 37.9M 500K 1.5M 500K 1.2M 500K 2.5M 4M 266.51M 3.6M 4.5M
Net Cash Flow
-48.6M -55.6M 41.4M -13.4M 33.9M -19.5M 15.3M -75.1M 66.8M -223.7M 198M 23.1M -39.6M 48.9M -51.3M 40.4M 30.9M -46M -147.36M 206.94M -292.9M -242.3M
Free Cash Flow
-119M -70.5M -30.6M -59.2M -96.6M -89.3M -84.4M -128.7M 49.6M -97.6M -83.2M -85.9M -89.3M -92.3M -72.3M -68.8M -80M -59.2M -37.65M 680.18M -47.9M -40M
Adj. Free Cash Flow
-137M -81.9M -39.1M -59.2M -106.9M -104.3M -107.7M -153.4M 28M -116.2M -99.9M -102.6M -107.6M -112.2M -92.4M -87.6M -100M -75.8M -54.63M 680.18M -62.5M -50.3M
Maintenance CapEx
-1.5M -1.1M -200K -100K -1.2M n/a n/a n/a n/a -100K -100K -790.52K n/a n/a n/a n/a n/a n/a n/a -816.41K -500K -1M
Growth CapEx
n/a -200K n/a n/a n/a -400K -300K -700K -700K n/a n/a -309.48K -600K -1.1M -1.1M -2.2M -1.4M -2.1M -1.89M -531.66K n/a n/a
Owner Earnings
-119M -70.3M -30.6M -59.2M -96.6M -88.9M -84.1M -128M 50.3M -97.6M -83.2M -85.59M -88.7M -91.2M -71.2M -66.6M -78.6M -57.1M -35.75M 680.71M -47.9M -40M

© 2026 bestshares.com. All rights reserved.