Angel Oak Mortgage Inc. logo

Angel Oak Mortgage Inc.

AOMR | NYSE
Chart Builder DCF Calculator
$7.91
-$0.06 (-0.75%)
Sep 22, 2026, 1:32 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
44.02M 28.75M 33.71M -187.83M 21.11M 736K
Depreciation & Amortization
4.53M 3.26M n/a n/a n/a n/a
Stock-Based Compensation
1.35M 2.04M 1.69M 5.75M 1.72M n/a
Other Working Capital
-13.74M 13.15M 20M 73.39M 11.54M -14.7M
Other Non-Cash Items
-15.36M -267.27M 242.74M -235.87M -1.58B 49.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.96M 11.79M 28.26M 86.82M -8.19M -15.91M
Operating Cash Flow
18.59M -221.43M 306.4M -331.13M -1.57B 34.41M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-998.48M -1.5B -3.39B -769.74M -2.09B -1.46B
Sales Maturities Of Investments
940.79M 1.62B 3.19B 1.43B 1.64B 1.4B
Other Investing Acitivies
-354.18M 33K 4.34M 7.9M -12.31M 8.48M
Investing Cash Flow
-411.88M 120.84M -194.11M 664.33M -460.48M -52.44M
Debt Repayment
414.44M -283.19M -450.16M -415.15M 710.91M -56.55M
Common Stock Repurchased
n/a -19.95M n/a -6.86M -4.66M n/a
Dividend Paid
-30.94M -31.36M -31.93M -41.72M -12.19M -76.72M
Other Financial Acitivies
n/a 431.62M 374.43M 118.2M 1.16B 188.07M
Financial Cash Flow
395.68M 98.99M -107.66M -345.65M 2.03B 54.8M
Net Cash Flow
2.39M -1.6M 4.64M -12.45M 6.34M 36.77M
Free Cash Flow
18.59M -221.43M 306.4M -331.13M -1.57B 34.41M
Adj. Free Cash Flow
17.23M -223.47M 304.72M -336.88M -1.57B 34.41M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
18.59M -221.43M 306.4M -331.13M -1.57B 34.41M

© 2026 bestshares.com. All rights reserved.