Angi Inc. logo

Angi Inc.

ANGI | NASDAQ
Chart Builder DCF Calculator
$5.45
-$0.03 (-0.55%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-230.67M -8.98M 7.22M 10.61M 10.9M 15.11M -1.29M 35.36M 4.09M -1.32M 2.47M -3.02M -15.81M -14.31M -53.26M -17.44M -24M -33.29M -25.76M -16.69M -30.05M 2.01M
Depreciation & Amortization
21.04M 14.69M 14.98M 11.92M 10.28M 9.95M 22.91M 17.57M 24.32M 23.85M 23.92M 25.13M 24.67M 27.85M 36.19M 21.56M 17.16M 17.8M 17.33M 18.56M 18.75M 21.04M
Stock-Based Compensation
4.96M 2.75M n/a 5.98M 5.05M -2.29M 6.69M 10.02M 8.67M 9.4M n/a n/a n/a n/a 13.89M 12.38M 13.42M 12.99M 8.31M 8.81M 9.54M 2.03M
Other Working Capital
-3.42M -5.74M -11.7M 942K -4.05M -6.08M -6.5M -14.83M 2.84M 11.25M -20.36M -15.38M -446K 671K 3.21M -4.58M -15.83M 777K -19.03M -557K 2.46M -3.04M
Other Non-Cash Items
242.48M 9.96M 17.48M 15.01M 13.85M 12.65M 14.96M 15.85M 20.98M 21.05M 36.01M 37.2M 36.26M 37.82M 46.94M 41.37M 33.94M 24.77M 28.74M 36.3M 39.2M 29.39M
Deferred Income Tax
-2.79M 482K -3.73M 9.47M 4.71M 2.72M 644K -26.33M 482K 1.25M 3.01M -9.78M -2.07M -282K -7.66M -1.86M -3.96M -8.13M -10.87M -5.09M -10.08M -10.27M
Change in Working Capital
-7.78M -36.82M -7.55M -32.01M 12.33M -41.25M -3.88M -21.56M 4.14M -31.93M -49.35M -38.51M 15.67M -32.02M -20.38M -51.74M -28.74M -14.87M -37.43M -75.25M 16.54M -28.87M
Operating Cash Flow
27.24M -17.9M 28.4M 20.98M 57.12M -3.11M 40.04M 30.92M 62.69M 22.3M 16.05M 11.02M 58.72M 19.06M 15.71M 4.28M 7.81M -735K -19.68M -33.37M 43.91M 15.35M
Capital Expenditures
-15.01M -15.73M -18.73M -16.05M -12.25M -12.57M -12.95M -12.1M -12.65M -12.8M -11.68M -13.79M -10.45M -11.86M -20.83M -33.38M -35.24M -26.9M -18.16M -16.34M -16.97M -18.74M
Cash Acquisitions
-32K 32K 70K n/a n/a n/a n/a n/a n/a n/a 749K n/a 1K n/a n/a n/a n/a n/a -250K -25.36M 750K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.36M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.5M n/a n/a n/a n/a n/a n/a n/a n/a 50M
Other Investing Acitivies
54K n/a n/a n/a n/a 75K 75K n/a n/a 6K 325K 80K 188K 57K 42K 60K 77K 87K n/a n/a n/a n/a
Investing Cash Flow
-14.98M -15.69M -18.66M -16.05M -12.25M -12.5M -12.87M -12.1M -12.65M -12.79M -10.6M -13.71M 2.24M -24.16M -20.79M -33.32M -35.16M -26.82M -18.41M -41.7M -16.22M 31.26M
Debt Repayment
-67.45M -23.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -213.13M -6.88M
Common Stock Repurchased
1.8M -1.8M -46.02M -26.27M -66.59M -9.8M -2.93M -7.47M -11.34M -6.86M -7.54M -656K -3.4M n/a n/a n/a -2.19M -8.14M -5.77M -29.77M -721K -4.92M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.08M n/a -1.08M -136K -2.23M -4.54M -3.29M -16.93M -1.73M -3.21M -1.21M n/a -2.8M -1.38M -3.5M -2.07M n/a -1.32M -4.35M -2.11M -6.43M -71.11M
Financial Cash Flow
-67.73M -25.54M -47.09M -26.41M -68.81M -14.34M -6.22M -24.4M -13.07M -10.07M -8.75M -656K -6.2M -1.38M -3.5M -2.07M -2.19M -9.47M -10.12M -31.88M -220.27M -82.9M
Net Cash Flow
-55.88M -59.12M -36.99M -21.79M -24.09M -29.98M 20.98M -4.93M 36.91M -711K -2.78M -3.75M 55.62M -6.3M -7.6M -32.21M -30.31M -37.22M -48.63M -107.11M -192.42M -35.91M
Free Cash Flow
12.24M -33.63M 9.67M 4.93M 44.87M -15.69M 27.09M 18.81M 50.05M 9.5M 4.37M -2.77M 48.27M 7.2M -5.12M -29.1M -27.42M -27.64M -37.84M -49.71M 26.94M -3.4M
Adj. Free Cash Flow
7.28M -36.38M 9.67M -1.05M 39.82M -13.4M 20.41M 8.79M 41.37M 101K 4.37M -2.77M 48.27M 7.2M -19.01M -41.48M -40.84M -40.62M -46.15M -58.52M 17.4M -5.43M
Maintenance CapEx
-15.01M -14.69M -18.73M -16.05M -12.25M -12.57M -9.29M -12.1M -12.65M -12.8M -11.68M -13.79M -10.45M -11.86M -18.89M -30.63M -28.09M -23.2M -13.64M -10.61M -13.3M -15.27M
Growth CapEx
n/a -1.03M n/a n/a n/a n/a -3.65M n/a n/a n/a n/a n/a n/a n/a -1.94M -2.75M -7.14M -3.7M -4.52M -5.73M -3.67M -3.47M
Owner Earnings
12.24M -32.6M 9.67M 4.93M 44.87M -15.69M 30.74M 18.81M 50.05M 9.5M 4.37M -2.77M 48.27M 7.2M -3.18M -26.36M -20.28M -23.94M -33.31M -43.98M 30.61M 71.89K

© 2026 bestshares.com. All rights reserved.