Angi Inc. logo

Angi Inc.

ANGI | NASDAQ
Chart Builder DCF Calculator
$5.48
+$0.18 (+3.40%)
At close: Sep 21, 2026, 4:00 PM ET
$5.45
-$0.03 (-0.55%)
Pre-market: Sep 22, 2026, 8:32 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-221.82M 19.75M 43.83M 35.32M 60.08M 53.27M 36.85M 40.61M 2.22M -17.68M -30.67M -86.4M -100.82M -109.01M -127.98M -100.49M -99.74M -105.8M -70.49M -58.12M -36.23M 7.04M
Depreciation & Amortization
62.63M 51.87M 47.12M 55.06M 60.71M 74.75M 88.65M 89.66M 97.22M 97.56M 101.56M 113.83M 110.27M 102.76M 92.71M 73.86M 70.85M 72.44M 75.68M 76.41M 84.66M 91.45M
Stock-Based Compensation
13.69M 13.79M 8.75M 15.43M 19.48M 23.09M 34.78M 28.09M 18.07M 9.4M n/a 13.89M 26.27M 39.68M 52.67M 47.09M 43.53M 39.65M 28.7M 49.01M 54.89M 60.11M
Other Working Capital
-19.91M -20.55M -20.89M -15.69M -31.46M -24.57M -7.24M -21.1M -21.65M -24.94M -35.52M -11.95M -1.15M -16.53M -16.42M -38.66M -34.64M -16.35M -20.16M -5.49M -17.08M -14.97M
Other Non-Cash Items
284.93M 56.31M 58.99M 56.47M 57.31M 64.44M 72.84M 93.89M 115.24M 130.51M 147.29M 158.22M 162.39M 160.07M 147.02M 128.82M 123.74M 129.01M 133.63M 126.46M 124.25M 108.89M
Deferred Income Tax
3.43M 10.93M 13.17M 17.54M -18.26M -22.49M -23.95M -21.59M -5.04M -7.59M -9.12M -19.79M -11.86M -13.76M -21.61M -24.82M -28.06M -34.17M -36.31M -22.63M -29.33M -17.2M
Change in Working Capital
-84.15M -64.04M -68.47M -64.79M -54.35M -62.54M -53.22M -98.7M -115.65M -104.12M -104.21M -75.24M -88.47M -132.88M -115.73M -132.78M -156.29M -111M -125M -130M -78.37M -102.42M
Operating Cash Flow
58.72M 88.6M 103.39M 115.03M 124.96M 130.53M 155.94M 131.95M 112.05M 108.08M 104.85M 104.51M 97.77M 46.87M 27.07M -8.32M -45.97M -9.87M 6.21M 41.12M 119.88M 147.86M
Capital Expenditures
-65.51M -62.75M -59.6M -53.82M -49.87M -50.27M -50.49M -49.22M -50.91M -48.72M -47.78M -56.94M -76.53M -101.31M -116.35M -113.68M -96.64M -78.38M -70.22M -66.91M -63.54M -58M
Cash Acquisitions
70K 102K 70K n/a n/a n/a n/a 749K 749K 750K 750K 1K 1K n/a n/a -250K -25.61M -24.86M -24.86M -26.87M -1.51M -2.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.36M -12.36M -12.36M -12.36M n/a n/a n/a n/a n/a -49.99M -49.99M -49.99M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.5M 12.5M 12.5M 12.5M n/a n/a n/a n/a n/a 50M 100M 100M 100M
Other Investing Acitivies
54K n/a 75K 150K 150K 150K 81K 331K 411K 599K 650K 367K 347K 236K 266K 224K 164K 87K n/a 44K -49.94M -49.94M
Investing Cash Flow
-65.38M -62.65M -59.45M -53.67M -49.72M -50.12M -50.41M -48.14M -49.75M -34.87M -46.23M -56.42M -76.03M -113.43M -116.09M -113.71M -122.08M -103.15M -45.07M -43.72M -64.98M -60.23M
Debt Repayment
-91.2M -23.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -213.13M -220M -237.19M 253.74M 463.43M
Common Stock Repurchased
-72.29M -140.67M -148.68M -105.59M -86.79M -31.55M -28.61M -33.21M -26.39M -18.45M -11.59M -4.05M -3.4M -2.19M -10.34M -16.11M -45.87M -44.4M -41.18M -44.68M -14.91M -30.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.29M -3.44M -7.98M -10.19M -26.98M -26.48M -25.15M -23.08M -6.16M -7.23M -5.4M -7.68M -9.75M -6.95M -6.89M -7.75M -7.78M -14.21M -83.99M -94.58M -92.47M -91.24M
Financial Cash Flow
-166.78M -167.86M -156.66M -115.78M -113.77M -58.03M -53.76M -56.29M -32.55M -25.68M -16.98M -11.73M -13.15M -9.14M -17.23M -23.85M -53.65M -271.74M -345.17M -376.44M 106.75M 302.49M
Net Cash Flow
-173.78M -141.98M -112.84M -54.88M -38.03M 22.97M 52.24M 28.49M 29.67M 48.37M 42.78M 37.96M 9.5M -76.43M -107.35M -148.38M -223.28M -385.39M -384.08M -377.75M 163.45M 392.4M
Free Cash Flow
-6.79M 25.85M 43.79M 61.21M 75.09M 80.26M 105.45M 82.73M 61.15M 59.36M 57.07M 47.57M 21.24M -54.45M -89.28M -122M -142.61M -88.25M -64.01M -25.79M 56.34M 89.86M
Adj. Free Cash Flow
-20.48M 12.06M 35.04M 45.78M 55.61M 57.17M 70.67M 54.64M 43.08M 49.97M 57.07M 33.68M -5.03M -94.13M -141.95M -169.09M -186.13M -127.9M -92.71M -74.79M 1.45M 29.76M
Maintenance CapEx
-64.48M -61.72M -59.6M -50.17M -46.22M -46.62M -46.84M -49.22M -50.91M -48.72M -47.78M -55M -71.84M -89.48M -100.82M -95.56M -75.54M -60.74M -52.82M -50.76M -50.3M -45.73M
Growth CapEx
-1.03M -1.03M n/a -3.65M -3.65M -3.65M -3.65M n/a n/a n/a n/a -1.94M -4.69M -11.83M -15.53M -18.12M -21.1M -17.63M -17.4M -16.15M -13.24M -12.26M
Owner Earnings
-5.76M 26.88M 43.79M 64.86M 78.74M 83.92M 109.1M 82.73M 61.15M 59.36M 57.07M 49.51M 25.93M -42.62M -73.75M -103.88M -121.5M -70.61M -46.61M -9.64M 69.57M 102.12M

© 2026 bestshares.com. All rights reserved.