Amneal Pharmaceuticals Inc. logo

Amneal Pharmaceuticals Inc.

AMRX | NASDAQ
Chart Builder DCF Calculator
$19.20
-$0.96 (-4.76%)
Sep 22, 2026, 1:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
215.32M 181.32M 127.93M 57.62M 51.24M 21.63M -84.67M -157.27M -144M -120.31M -48.72M 40.29M 12.57M -257.2M -249.26M -251.3M -252.85M 1.76M 10.62M 13.96M 9.23M -29.25M
Depreciation & Amortization
151.1M 163.41M 223.57M 240.48M 245.36M 248.27M 243.64M 234.44M 232.69M 226.78M 229.4M 235.63M 242.13M 244.72M 244.38M 244.73M 241.21M 238M 235.74M 234.33M 235.73M 237.32M
Stock-Based Compensation
26.81M 24.7M 31.95M 30.96M 29.85M 28.3M 27.77M 26.53M 26.11M 25.95M 26.82M 28.68M 29.68M 31.38M 23.78M 23.69M 16M 7.74M 7.74M 5.13M 10.55M 16.21M
Other Working Capital
-68.01M -71.1M -18.23M 18.16M 47.56M 57.99M 53.42M 36.87M 13.97M 10.6M 47.64M 73.99M 159.81M 42.88M 12.76M -25.01M -108.57M -27.38M -24.23M -16.22M -1.8M 61.29M
Other Non-Cash Items
103.27M 246.01M 184.41M 192.43M 101.48M 167.04M 172.28M 241.22M 247.23M 182.48M 185.26M 62.09M -54.42M -42.49M -102.24M -82.61M 35.57M 49.4M 110.2M 93.21M 214.3M 193.8M
Deferred Income Tax
-23.36M -23.36M -23.36M -23.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-253.11M -288.22M -204.52M -170.37M -76.87M -158.33M -63.92M -32.08M -109.58M -113.44M -47.19M -180.23M -31.31M 108.06M 104.43M 173.14M 56.51M -126.86M -122.48M -62.11M -222.88M 60.03M
Operating Cash Flow
220.04M 303.86M 339.99M 327.76M 351.08M 306.92M 295.1M 312.84M 252.46M 201.46M 345.58M 186.46M 198.65M 84.47M 21.1M 107.66M 96.45M 170.04M 241.82M 284.52M 246.93M 478.1M
Capital Expenditures
-72.08M -98.58M -103.04M -82.94M -88.6M -72.8M -74.24M -82.87M -75.63M -77.21M -69.19M -48.96M -53.02M -57.85M -56.91M -63.49M -56.61M -47.3M -48.28M -60.93M -65.5M -66.25M
Cash Acquisitions
715K 1.57M 1.57M 7.86M 7.86M 7.01M 7.01M n/a n/a n/a n/a n/a n/a n/a -84.71M -157.43M -157.43M -231.26M -146.54M -73.83M -71.19M 2.27M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.41M -7.41M -12.05M -12.65M -8.84M -4.6M -9.66M -28.96M -26.36M -31.75M -22.39M -2.49M -33.29M -41.14M -42.69M -38.89M -8.08M 174K 1.15M -3.76M -4.97M -4.22M
Investing Cash Flow
-89.63M -116.18M -112.26M -82.87M -81.12M -61.03M -63M -78.63M -71.39M -77.21M -69.19M -48.96M -84.82M -88.65M -174.31M -249.81M -212.11M -278.88M -194.18M -139.01M -142.16M -68.2M
Debt Repayment
54.92M 37.63M 26.27M -23.14M -177.57M -187.27M -185.12M -65.42M -32.16M -66K 22.65M -59.16M -47.83M -21.14M -38.27M -30.46M -22.22M -66.25M -79.18M -79.04M -54.38M -352.31M
Common Stock Repurchased
n/a n/a n/a n/a -194K -353K -353K -353K -159K n/a n/a -88K -280K -280K -280K -261K -69K -69K -69K -68K -306K -306K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-63.91M -88.99M -59.76M -60.88M -57.4M -40.25M -26.35M -185.67M -213.37M -222.79M -235.23M -74.66M -45.35M -36.54M -24.18M -40.19M -46.2M -63.49M -59.71M -40.78M -36.3M -10.38M
Financial Cash Flow
-7.75M -49.44M -31.53M -82.61M -234.4M -227.8M -211.79M -251.42M -245.66M -222.83M -212.57M -133.91M -93.46M -57.95M -62.62M -70.81M -68.23M -129.55M -138.12M -119.05M -90.31M -362.32M
Net Cash Flow
120.64M 136.06M 195.08M 160.26M 34.19M 16.78M 19.31M -17.26M -64.96M -99.45M 63.88M -284K 16.4M -65.48M -221.51M -214.73M -184.97M -239.27M -90.38M 26.97M 14.88M 48.89M
Free Cash Flow
147.96M 205.28M 236.95M 244.82M 262.48M 234.11M 220.86M 229.98M 176.82M 124.24M 276.39M 137.5M 145.63M 26.62M -35.81M 44.16M 39.84M 122.74M 193.54M 223.59M 181.43M 411.86M
Adj. Free Cash Flow
121.15M 180.58M 205M 213.86M 232.63M 205.81M 193.09M 203.44M 150.71M 98.3M 249.57M 108.82M 115.95M -4.76M -59.59M 20.47M 23.84M 114.99M 185.79M 218.46M 170.88M 395.65M
Maintenance CapEx
-21.98M -42.74M -51.91M -29.92M -29.92M -9.16M n/a -29.45M -29.45M -29.45M -29.45M n/a -11.86M -20.86M -30.14M -38.74M -34.25M -25.26M -27.75M -19.15M -11.78M -11.78M
Growth CapEx
-50.09M -55.84M -51.14M -53.02M -58.68M -63.64M -74.24M -53.41M -46.18M -47.76M -39.74M -48.96M -41.16M -36.99M -26.77M -24.76M -22.35M -22.04M -20.53M -41.78M -53.73M -54.47M
Owner Earnings
198.06M 261.12M 288.09M 297.83M 321.16M 297.75M 295.1M 283.39M 223M 172M 316.12M 186.46M 186.79M 63.61M -9.03M 68.92M 62.2M 144.78M 214.07M 265.37M 235.15M 466.33M

© 2026 bestshares.com. All rights reserved.