Amneal Pharmaceuticals Inc. logo

Amneal Pharmaceuticals Inc.

AMRX | NASDAQ
Chart Builder DCF Calculator
$19.31
-$0.85 (-4.22%)
Sep 22, 2026, 12:45 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
72.06M -73.88M -48.72M -254.79M 10.62M 91.06M
Depreciation & Amortization
223.57M 236.19M 229.4M 240.18M 233.41M 244.07M
Stock-Based Compensation
31.95M 27.77M 26.82M 31.85M n/a 20.75M
Other Working Capital
-18.23M 53.48M 47.64M 11.95M -24.34M 35.37M
Other Non-Cash Items
216.93M 109.08M 185.26M 107.81M 131.38M 84.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-204.52M -4.07M -47.19M -59.95M -133.59M -61.63M
Operating Cash Flow
339.99M 295.1M 345.58M 65.1M 241.82M 379M
Capital Expenditures
-70.06M -74.99M -69.19M -90.6M -47.73M -61.84M
Cash Acquisitions
n/a 11.99M n/a -84.71M -141.54M -251.36M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-42.2M -14.65M -22.39M -40.8M -3.21M -4.35M
Investing Cash Flow
-112.26M -63M -69.19M -174.31M -194.18M -317.55M
Debt Repayment
26.27M -185.12M 22.65M -38.27M -79.18M 142.99M
Common Stock Repurchased
n/a n/a n/a n/a n/a -863K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-59.76M -26.67M -235.23M -68.35M -59.8M -10.32M
Financial Cash Flow
-31.53M -211.79M -212.57M -106.62M -138.12M 131.81M
Net Cash Flow
194.52M 19.31M 63.88M -221.51M -90.38M 194.3M
Free Cash Flow
269.93M 220.11M 276.39M -25.5M 194.09M 317.16M
Adj. Free Cash Flow
237.98M 192.34M 249.57M -57.34M 194.09M 296.41M
Maintenance CapEx
-13.24M n/a -12.99M -50.93M -12.14M n/a
Growth CapEx
-56.83M -74.99M -56.2M -39.67M -35.58M -61.84M
Owner Earnings
326.76M 295.1M 332.59M 14.17M 229.68M 379M

© 2026 bestshares.com. All rights reserved.