Amgen Inc. logo

Amgen Inc.

AMGN | NASDAQ
Chart Builder DCF Calculator
$393.16
+$7.51 (+1.95%)
At close: Sep 21, 2026, 4:00 PM ET
$392
-$1.16 (-0.30%)
Pre-market: Sep 22, 2026, 4:31 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.55B 7.8B 7.71B 7.01B 6.62B 5.93B 4.09B 4.23B 3.13B 3.76B 6.72B 7.57B 7.98B 7.92B 6.55B 6.84B 6.58B 5.72B 5.89B 5.61B 5.75B 7.09B
Depreciation & Amortization
2.44B 4.9B 5.17B 5.43B 5.52B 5.58B 5.59B 5.58B 5.07B 4.57B 4.07B 3.6B 3.54B 3.48B 3.42B 3.36B 3.37B 3.4B 3.4B 3.42B 3.47B 3.55B
Stock-Based Compensation
252M 484M 494M 503M 512M 512M 530M 869M 837M 799M 743M 671M 567M 448M 401M 341M 341M 341M 341M 330M 330M 330M
Other Working Capital
949M -1.85B -616M 1.33B 589M 594M -920M -3.29B -3.63B -1.27B 442M 1.57B 1.94B 366M 601M 562M 155M -288M -531M -975M -1.8B -408M
Other Non-Cash Items
5.49B -94M -715M -745M -683M -797M 141M -1.29B 674M 1.01B -1.3B -974M -1.38B -1.18B 1.28B 1.1B 1.09B 1.74B 1.28B 1.23B 1.24B -223M
Deferred Income Tax
-49M -647M -721M -1.04B -1.12B -1.08B -1.23B -1.52B -1.85B -1.63B -1.27B -1B -887M -996M -1.2B -1.04B -830M -613M -453M -212M -163M -294M
Change in Working Capital
-203M -1.68B -1.98B 1.97B 1.16B 2.04B 2.37B -612M -1.42B -422M -484M 718M 975M -1.04B -733M -716M -1.23B -1.27B -1.19B -1.77B -1.06B 24M
Operating Cash Flow
12.48B 10.76B 9.96B 13.13B 12.01B 12.19B 11.49B 7.26B 6.45B 8.1B 8.47B 10.58B 10.8B 8.62B 9.72B 9.88B 9.32B 9.32B 9.26B 8.61B 9.56B 10.47B
Capital Expenditures
-2.3B -2.16B -1.86B -1.59B -1.41B -1.28B -1.1B -974M -965M -998M -1.11B -1.2B -1.12B -1.09B -936M -883M -965M -904M -880M -766M -659M -632M
Cash Acquisitions
-53M -53M -53M n/a n/a n/a n/a -26.99B -26.99B -26.99B -26.99B -3.73B -3.73B -3.73B -3.73B -893M -1.06B -2.69B -2.69B -1.86B -2.2B -574M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 26.99B 26.99B 26.99B 26.99B -225M -611M -2.59B -2.59B -2.36B -2.88B -1.3B -8.9B -12.05B -14.25B -15.95B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -2M -2M -1M 1.67B 2.45B 2.85B 2.86B 1.22B 1.35B 2.35B 5.74B 13.23B 14.37B 15.07B 11.81B
Other Investing Acitivies
-36M n/a -32M -65M -40M 1M 50M -26.76B -26.82B -26.78B -26.76B 121M 14M -31M -12M -14M 88M 91M -35M -121M -89M -153M
Investing Cash Flow
-2.39B -2.21B -1.94B -1.65B -1.45B -1.28B -1.05B -27.73B -27.79B -27.78B -26.2B -2.59B -2.59B -4.58B -6.04B -2.8B -2.46B 941M 733M -421M -2.12B -5.49B
Debt Repayment
1.32B 16M -5.68B -1.67B -2.29B -2.39B n/a -14M 1.44B 2.82B 26.32B 22.61B 26.34B 26.36B 7.22B 2.79B 4.75B 4.75B 795M 3.5B -1.54B 751M
Common Stock Repurchased
n/a n/a n/a -200M -200M -200M -200M n/a n/a n/a n/a n/a n/a n/a -6.36B -7.8B -8.88B -10.46B -4.98B -4.74B -4.42B -3.4B
Dividend Paid
-5.28B -5.2B -5.12B -5.05B -4.97B -4.9B -4.83B -4.77B -4.7B -4.63B -4.56B -4.46B -4.35B -4.25B -4.2B -4.15B -4.11B -4.08B -4.01B -3.96B -3.89B -3.83B
Other Financial Acitivies
-161M -129M -52M -4.12B -4.37B -4.32B -4.38B -473M -348M -361M -719M -904M -1.15B -1.12B -697M -384M -45M -52M -78M -107M -97M -81M
Financial Cash Flow
-4.13B -5.32B -10.86B -11.04B -11.84B -11.81B -9.42B -5.25B -3.61B -2.17B 21.05B 17.25B 20.84B 20.99B -4.04B -9.55B -8.29B -9.85B -8.27B -5.3B -9.95B -6.55B
Net Cash Flow
5.96B 3.23B -2.84B 434M -1.27B -898M 1.03B -25.73B -24.95B -21.85B 3.32B 25.24B 29.05B 25.03B -360M -2.47B -1.43B 416M 1.72B 2.88B -2.52B -1.58B
Free Cash Flow
10.18B 8.6B 8.1B 11.54B 10.61B 10.92B 10.39B 6.28B 5.48B 7.1B 7.36B 9.38B 9.69B 7.53B 8.79B 9B 8.36B 8.42B 8.38B 7.84B 8.9B 9.84B
Adj. Free Cash Flow
9.92B 8.11B 7.61B 11.04B 10.09B 10.4B 9.86B 5.41B 4.64B 6.3B 6.62B 8.71B 9.12B 7.08B 8.38B 8.66B 8.01B 8.08B 8.04B 7.51B 8.57B 9.51B
Maintenance CapEx
-1.92B -1.61B -1.16B -879.69M -662.61M -455.42M -190.23M n/a -196.17M -386.23M -730.23M -1.07B -1.03B -1.08B -852.15M -754.69M -777.34M -663.31M -709.08M -544.4M -361.75M -328.93M
Growth CapEx
-387.17M -548.98M -694.79M -707.31M -745.39M -821.58M -905.77M -974M -768.83M -611.77M -381.77M -132.77M -80.94M -14.08M -83.85M -128.31M -187.66M -240.69M -170.92M -221.6M -297.25M -303.07M
Owner Earnings
10.56B 9.15B 8.79B 12.25B 11.35B 11.74B 11.3B 7.26B 6.25B 7.71B 7.74B 9.51B 9.77B 7.55B 8.87B 9.13B 8.54B 8.66B 8.55B 8.06B 9.19B 10.14B

© 2026 bestshares.com. All rights reserved.