Amgen Inc. logo

Amgen Inc.

AMGN | NASDAQ
Chart Builder DCF Calculator
$393.16
+$7.51 (+1.95%)
At close: Sep 21, 2026, 4:00 PM ET
$392
-$1.16 (-0.30%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
7.71B 4.09B 6.72B 6.55B 5.89B 7.26B
Depreciation & Amortization
5.17B 5.59B 4.07B 3.42B 3.4B 3.6B
Stock-Based Compensation
494M 530M 431M 401M 341M 330M
Other Working Capital
-616M -920M 442M 601M -531M 381M
Other Non-Cash Items
-715M 141M -991M 1.28B 1.28B -195M
Deferred Income Tax
-721M -1.23B -1.27B -1.2B -453M -287M
Change in Working Capital
-1.98B 2.37B -484M -733M -1.19B -216M
Operating Cash Flow
9.96B 11.49B 8.47B 9.72B 9.26B 10.5B
Capital Expenditures
-1.86B -1.1B -1.11B -936M -880M -608M
Cash Acquisitions
-53M n/a -26.99B -3.73B -2.69B -3.22B
Purchase of Investments
n/a n/a -1M -2.59B -8.9B -8.48B
Sales Maturities Of Investments
n/a n/a 1.67B 1.22B 13.23B 6.98B
Other Investing Acitivies
-32M 50M 225M -12M -35M -75M
Investing Cash Flow
-1.94B -1.05B -26.2B -6.04B 733M -5.4B
Debt Repayment
-5.68B -4.26B 25.68B 6.62B 795M 2.46B
Common Stock Repurchased
n/a -200M n/a -6.36B -4.98B -3.49B
Dividend Paid
-5.12B -4.83B -4.56B -4.2B -4.01B -3.76B
Other Financial Acitivies
-52M -124M -72M -103M -78M -90M
Financial Cash Flow
-10.86B -9.42B 21.05B -4.04B -8.27B -4.87B
Net Cash Flow
-2.84B 1.03B 3.32B -360M 1.72B 229M
Free Cash Flow
8.1B 10.39B 7.36B 8.79B 8.38B 9.89B
Adj. Free Cash Flow
7.61B 9.86B 6.93B 8.38B 8.04B 9.56B
Maintenance CapEx
-1.17B -32.92M -726.48M -864.78M -763.61M -159.08M
Growth CapEx
-688.97M -1.06B -385.52M -71.22M -116.39M -448.92M
Owner Earnings
8.79B 11.46B 7.74B 8.86B 8.5B 10.34B

© 2026 bestshares.com. All rights reserved.