AMC Global Media Inc. logo

AMC Global Media Inc.

AMCX | NASDAQ
Chart Builder DCF Calculator
$12
+$0.03 (+0.25%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-10.02M 62.46M 97.67M -138.69M -172.33M -254.27M -226.51M 23.12M 44.58M 135.91M 193.72M -45.81M -23.72M 4.1M 11.03M 314.48M 342.97M 295.65M 279.84M 354.04M 303.55M 278.19M
Depreciation & Amortization
522.47M 740.94M 738.33M 762.01M 774.48M 994.16M 1B 1.04B 1.01B 1.04B 1.01B 1.13B 1.15B 1.11B 1.12B 1.02B 1.07B 1.04B 1B 999.01M 941.8M 954.01M
Stock-Based Compensation
25.12M 25.67M 25.33M 25.57M 25.32M 25.73M 26.05M 26.3M 26.9M 26.1M 25.67M 25.8M 26.47M 27.5M 29.99M 32.62M 35.03M 42.61M 47.93M 48.93M 51.87M 50.84M
Other Working Capital
-510.44M -812.98M -796M -753.68M -729.93M -764.83M -740.56M -744.96M -744.53M -854.97M -1.08B -1.29B -1.43B -1.51B -1.48B -1.38B -1.46B -1.49B -1.39B -1.3B -1.05B -856.39M
Other Non-Cash Items
90.81M 185.98M 186.14M 448.4M 547.35M 419.97M 431.51M 136.8M 157.12M 134.22M 138.82M 470.07M 455.31M 429.31M 418.57M 28.69M -104.75M 25.18M 60.47M -30.48M 89.27M 84.13M
Deferred Income Tax
15.78M 2.91M -17.28M -32.62M -68.51M -68.03M -61.37M 38.6M 46.45M 51.99M 49.74M -94.01M -85.53M -78.39M -50.69M 48.54M 51.64M 50.79M 34.01M 42.52M 29.21M 11.91M
Change in Working Capital
-419.96M -755.62M -724.52M -750.15M -774.38M -784.01M -795.61M -873.04M -853.63M -896.58M -1.22B -1.21B -1.33B -1.42B -1.34B -1.31B -1.36B -1.44B -1.28B -1.27B -960.71M -721.19M
Operating Cash Flow
224.2M 262.33M 305.67M 314.53M 331.94M 333.55M 375.62M 390.29M 434.14M 487.31M 203.92M 276.38M 189.71M 72.87M 181.83M 136.08M 29.48M 12.36M 143.47M 148.63M 454.99M 657.89M
Capital Expenditures
-28.21M -21.34M -33.3M -45.03M -50.49M -52.68M -44.78M -31.07M -29.72M -30.43M -35.21M -39.15M -44.17M -44.24M -44.27M -46.11M -45.28M -45.56M -42.57M -41.57M -43.27M -42.22M
Cash Acquisitions
n/a n/a n/a 314K 314K 314K 314K 1.45M 2.15M 2.43M 2.43M 979K 283K -2.5M -729K -43.71M -43.71M -60.28M -69.11M -30.62M -30.62M -10.62M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -316K -316K -599K -599K -283K -5.29M -12.36M -12.36M -14.23M -9.23M -4.58M -30.27M -28.4M -31.26M -29.81M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 6.82M 6.82M 10.89M 15.38M 8.57M 8.57M 14.35M 9.85M 9.85M 9.85M 10.31M 105.68M 105.68M 105.68M 95.37M
Other Investing Acitivies
-952K -908K -908K -8K -541K 149K 4.09M -2.14M -2.29M -2.39M -6.33M -103K -1.84M 8.12M 8.12M 8.12M 9.85M 7.81M 9.69M 15.05M 16.3M 9.74M
Investing Cash Flow
-29.16M -22.24M -34.21M -44.72M -50.71M -52.21M -40.38M -25.26M -23.36M -20.1M -24.32M -30M -42.44M -36.63M -39.39M -86.09M -78.51M -92.3M -26.58M 20.14M 16.84M 22.47M
Debt Repayment
-354.21M -455.98M -462.08M -301.81M -164.72M -1.02B -1.03B -1.46B -1.42B -471.15M -462.6M -37.85M -37.61M -37.63M -37.33M -30.35M -20.35M -11.86M -34.3M -52.47M -77.67M -85.95M
Common Stock Repurchased
-7.64M -24.97M -22.01M -14.37M -14.37M -4.31M -4.63M -4.67M -4.67M -5.22M -7.27M -8M -9.25M -8.05M -22.33M -19.8M -18.56M -18.55M -30.58M -293.13M -293.11M -310.18M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-213.86M -86.2M -86.2M -58.54M -51.44M 926.95M 925.79M 948.63M 930.67M -62.88M -74.56M -55.96M -38.59M -48.74M -37.46M -47.54M -47.45M -30.82M -19.22M -4.27M -4.63M -2.71M
Financial Cash Flow
-575.71M -567.14M -570.29M -374.72M -230.53M -100.06M -110.22M -512.27M -495.54M -539.26M -544.44M -101.81M -85.45M -94.41M -97.12M -97.69M -86.36M -61.22M -84.1M -349.87M -375.41M -398.84M
Net Cash Flow
-390.34M -318.09M -282.27M -99.54M 63.85M 179.71M 214.07M -138.81M -90.82M -73.41M -359.43M 164.26M 76.03M -57.69M 37.78M -80.04M -163.38M -171.5M 3.7M -200.89M 90.84M 288.99M
Free Cash Flow
195.99M 241M 272.37M 269.51M 281.45M 280.88M 330.84M 359.22M 404.43M 456.88M 168.71M 237.23M 145.54M 28.63M 137.56M 89.97M -15.8M -33.21M 100.9M 107.06M 411.72M 615.68M
Adj. Free Cash Flow
170.87M 215.33M 247.04M 243.94M 256.13M 255.14M 304.79M 332.92M 377.53M 430.78M 143.05M 211.43M 119.07M 1.13M 107.58M 57.34M -50.82M -75.82M 52.98M 58.13M 359.85M 564.83M
Maintenance CapEx
-28.21M -21.34M -33.3M -45.03M -50.49M -52.68M -44.78M -31.07M -29.72M -30.43M -34.65M -27.83M -32.84M -32.92M -31.41M -41.72M -29.76M -19.73M -18.84M -20.14M -32.96M -42.22M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -561.11K -11.32M -11.32M -11.32M -12.86M -4.4M -15.52M -25.83M -23.73M -21.43M -10.31M n/a
Owner Earnings
195.99M 241M 272.37M 269.51M 281.45M 280.88M 330.84M 359.22M 404.43M 456.88M 169.27M 248.55M 156.86M 39.95M 150.42M 94.36M -279.82K -7.38M 124.63M 128.49M 422.03M 615.68M

© 2026 bestshares.com. All rights reserved.