DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

AMC Global Media Inc. (AMCX)

Communication Services | Entertainment

Today's Price

$11.97

Today's Fair Value

$2.28 -80.95%

Margin of Safety

-425.00%

Projected Value (5Y)

$3.68 -69.26%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -6.94% | CAGR (5y): -17.56%

Diluted Shares Growth Rate

Regression: -4.28% | CAGR (5y): 1.81%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 1.96x)

Discount Rate