Alcon Inc. logo

Alcon Inc.

ALC | NYSE
Chart Builder DCF Calculator
$65.51
+$0.64 (+0.99%)
Sep 22, 2026, 12:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
640.46M 816.46M 981.13M 1.04B 1.07B 1.12B 1.01B 1.19B 1.12B 1.06B 990.48M 443.51M 362.64M 341M 335M 571M 457M 460M 376M 332M 183M -390M
Depreciation & Amortization
1.09B 1.16B 1.19B 1.3B 1.29B 1.24B 1.22B 1.25B 1.23B 1.22B 1.23B 1.17B 1.14B 1.16B 1.12B 1.11B 1.27B 1.2B 1.22B 1.38B 1.37B 1.53B
Stock-Based Compensation
-76M -80M -41M 77M 77M 73M 77M 127M 162M 162M 159M 146M 144M 146M 140M 140M 140M 145M 138M 129M 122M 107M
Other Working Capital
-299.1M -250.1M -261.37M -45.85M -52.37M -81.37M -141.86M -119.79M 107.81M 21.05M 31.54M -54.05M -250.76M -141M -93M -15M -22M 54M 150M 193M 181M 97M
Other Non-Cash Items
959.94M 562.94M 192.22M -162.34M -235.69M -195.69M -54.82M 411.37M 892.53M 818.81M 831.94M 568.3M 86.28M 80M 13M -140M -136M -116M -116M -297M -253M -193M
Deferred Income Tax
n/a 23M 87M 87M 87M 64M 87M -667.58M -1.38B -1.34B -1.42B -604.2M 141M 96M 128M 64M 8M 49M 42M 49M 53M -67M
Change in Working Capital
-334.79M -211.79M -166.14M -290.53M -209.47M -191.47M -286.34M -237.37M -171.45M -285.77M -393.9M -472.47M -716.32M -586M -522M -481M -469M -481M -314M -194M -168M -39M
Operating Cash Flow
2.28B 2.27B 2.25B 2.05B 2.08B 2.1B 2.06B 2.08B 1.85B 1.65B 1.39B 1.26B 1.16B 1.24B 1.22B 1.26B 1.27B 1.26B 1.35B 1.4B 1.31B 949M
Capital Expenditures
-593.38M -630.38M -634.08M -582.84M -534.25M -521.25M -524.25M -744.47M -770.85M -871.9M -857.9M -742.93M -835.05M -744M -745M -835M -807M -1.19B -1.18B -1.08B -1B -585M
Cash Acquisitions
-114.96M -122.96M -690.96M -692.7M -639.1M -631.1M -63.1M -64.48M 25.89M 321.89M 321.89M 143M 113M -193M -666M -485M -483M -473M n/a n/a n/a n/a
Purchase of Investments
-138.45M -152.45M -135M -123.09M -210.87M -216.87M -283.87M -205.49M -111.99M -281.94M -230.94M -225.22M -244.95M -74M -50M -47M -30M -12M -19M -16M -20M -20M
Sales Maturities Of Investments
2.14M 3.14M 153.14M 148.25M 150.7M 156.81M 8.81M 9.76M 10.15M 4.05M 2.05M 79.99M 150M 160M 162M 84.01M 14.01M 3.01M 1.01M n/a n/a n/a
Other Investing Acitivies
-154.69M -59.69M -104.67M -83.21M -237.9M -235.01M -191.01M -192.01M -66.65M -334.54M -359.54M -850M -892M -607M -594M -93.01M -67.01M -453.01M -455.01M -479M -461M -82M
Investing Cash Flow
-1.04B -971.35M -1.34B -1.37B -1.54B -1.52B -1.16B -1.23B -885.44M -1.16B -1.1B -1.55B -1.67B -1.42B -1.87B -1.36B -1.32B -1.67B -1.2B -1.09B -1.01B -599M
Debt Repayment
-41.68M -50.68M -73.56M -59.98M -49.59M -12.18M -38.18M -54.75M -32.36M -18.35M -11.35M 273.65M 227.42M 182.45M 199.45M -79.55M -79.55M -69M -45M -63M -129M 567M
Common Stock Repurchased
-921.01M -758.01M -717.46M -411.46M -164M -47M -47M -48M -48M -55M -49M -48M -47M -49M -50M -70M -68M -50M -22M n/a n/a n/a
Dividend Paid
-168.65M -160.65M -160.65M -162.21M -161.73M -125.73M -125.73M -124.67M -128.56M -115M -115M -114.49M -116.59M -101.1M -101.1M -101.32M -101.16M -54.22M -54.22M -54M -54M n/a
Other Financial Acitivies
-121.4M -156.4M -139.64M -135.35M -183.56M -161.97M -105.97M -140.39M -74.29M -68.78M -36.78M 16.35M 39.25M 27.66M -56.34M -71.13M -75.28M -35.78M -1.78M -30M -62M -122M
Financial Cash Flow
-1.25B -1.13B -1.09B -769.01M -558.88M -346.88M -316.88M -367.82M -283.21M -257.14M -212.14M 127.51M 103.07M 60M -8M -322M -324M -209M -123M -147M -245M 445M
Net Cash Flow
-49.6M 169.4M -155.21M -70.64M 33.07M 268.07M 579.07M 508.93M 711.25M 253.52M 115.52M -124.91M -367.73M -72M -595M -388M -336M -603M 18M 156M 42M 804M
Free Cash Flow
1.68B 1.64B 1.61B 1.47B 1.54B 1.58B 1.53B 1.33B 1.08B 773.91M 531.91M 512.52M 320.68M 492M 472M 424M 466M 67M 165M 322M 307M 364M
Adj. Free Cash Flow
1.76B 1.72B 1.65B 1.39B 1.47B 1.51B 1.46B 1.2B 919.24M 611.91M 372.91M 366.52M 176.68M 346M 332M 284M 326M -78M 27M 193M 185M 257M
Maintenance CapEx
-405.73M -392.82M -389.54M -373.11M -343.54M -344.44M -302.36M -510M -507.87M -548.02M -509.03M -469.68M -633.98M -591.48M -552.49M -563.33M -439.96M -487.33M -558.43M -531.37M -568.92M -535.9M
Growth CapEx
-187.65M -237.56M -244.54M -209.74M -190.71M -176.81M -221.89M -234.46M -262.98M -323.88M -348.87M -273.25M -201.07M -152.52M -192.51M -271.67M -367.04M -700.67M -621.57M -543.63M -431.08M -49.1M
Owner Earnings
1.87B 1.88B 1.86B 1.68B 1.73B 1.76B 1.76B 1.57B 1.34B 1.1B 880.78M 785.76M 521.75M 644.52M 664.51M 695.67M 833.04M 767.67M 786.57M 865.63M 738.08M 413.1M

© 2026 bestshares.com. All rights reserved.