Alcon Inc. logo

Alcon Inc.

ALC | NYSE
Chart Builder DCF Calculator
$64.87
-$0.17 (-0.26%)
At close: Sep 21, 2026, 4:00 PM ET
$64.87
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
980M 1.02B 974M 335M 376M -531M
Depreciation & Amortization
1.34B 1.23B 1.22B 1.12B 1.22B 1.62B
Stock-Based Compensation
162M 150M 144M 140M 138M 105M
Other Working Capital
-71M -72M 29.89M -93M 150M 92M
Other Non-Cash Items
-146M -368M -377.78M 13M -116M -225M
Deferred Income Tax
180M 238M -142M 128M 42M -104M
Change in Working Capital
-240M -189M -431.22M -522M -314M -45M
Operating Cash Flow
2.27B 2.08B 1.39B 1.22B 1.35B 823M
Capital Expenditures
-663M -670M -851M -745M -1.18B -567M
Cash Acquisitions
-700M -220M -10M -666M 480M 6.37M
Purchase of Investments
-136M -278M -248.7M -50M -19M -11M
Sales Maturities Of Investments
158M 9M 2M 81M 1M 81.63M
Other Investing Acitivies
-123M -205M -177.3M -485M -480M -82M
Investing Cash Flow
-1.34B -1.17B -1.09B -1.87B -1.2B -572M
Debt Repayment
-96M -137M -7M 208M -63M 536M
Common Stock Repurchased
-723M -47M -49M -50M -22M -16M
Dividend Paid
-166M -130M -116M -103.28M -54.11M n/a
Other Financial Acitivies
-134M -8M -39M -62.72M 16.11M -54M
Financial Cash Flow
-1.12B -322M -211M -8M -123M 466M
Net Cash Flow
-149M 582M 114M -595M 18M 735M
Free Cash Flow
1.61B 1.41B 537M 472M 165M 256M
Adj. Free Cash Flow
1.45B 1.26B 393M 332M 27M 151M
Maintenance CapEx
-418.46M -448.11M -502.13M -552.49M -558.43M -567M
Growth CapEx
-244.54M -221.89M -348.87M -192.51M -621.57M n/a
Owner Earnings
1.85B 1.63B 885.87M 664.51M 786.57M 256M

© 2026 bestshares.com. All rights reserved.