Akebia Therapeutics Inc. logo

Akebia Therapeutics Inc.

AKBA | NASDAQ
Chart Builder DCF Calculator
$0.97
+$0.03 (+3.36%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-29.67M -20.51M -5.35M -15.91M -36.48M -45.31M -69.41M -45.99M -40.44M -43.69M -51.93M -60.09M -97.47M -57.27M -93.48M -156.6M -164.28M -275.68M -282.84M -299.16M -299.58M -392.29M
Depreciation & Amortization
1.55M 1.28M 1.27M 10.29M 19.35M 28.44M 37.5M 37.56M 37.6M 37.59M 37.63M 37.64M 37.66M 37.68M 37.7M 37.73M 37.79M 37.87M 37.97M 36.24M 33.38M 33.49M
Stock-Based Compensation
13.31M 12.76M 11.28M 9.78M 8.21M 7.6M 7.78M 7.59M 7.77M 9.19M 9.32M 10.84M 12.38M 15.8M 17.85M 19.44M 21.68M 21.28M 22.74M 24.19M 25.19M 25.54M
Other Working Capital
19.05M 46.82M 50.66M 46.83M 30.16M 7.26M -13.96M -12.13M -12.37M -6.25M -13.94M -46.84M -43.64M -105.34M -34.19M -54.94M -37.62M 4.62M -46.81M -1.35M -51.45M -38.49M
Other Non-Cash Items
36.03M 45.18M 44.31M 36.86M 42.04M 28.71M 23.15M 14.99M 4.59M 2.68M 1.33M -56.7M -35.1M -34.03M -29.08M 46.44M 21.19M 53.42M 67.51M 92.49M 95.78M 74.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 715K 992K 992K 992K 277K n/a n/a 8.38M 10.08M 10.08M 10.08M 1.7M 17M 162.56M
Change in Working Capital
20.33M 21.66M 16.47M -8.63M -35.51M -54.26M -39.68M -52.65M -49.2M -32.04M -20.73M -8.44M 47.47M -31.26M -6.15M -36.68M -97.83M -50.81M -108.42M -76.39M -63.67M 4.58M
Operating Cash Flow
41.55M 60.37M 67.99M 32.4M -2.4M -34.81M -40.66M -38.5M -38.97M -25.28M -23.38M -75.76M -34.78M -69.07M -73.15M -81.28M -171.36M -203.84M -252.97M -220.94M -191.91M -91.55M
Capital Expenditures
-1.38M -427K -383K -223K -148K -51K -33K -31K -29K n/a n/a n/a n/a n/a -114K -114K -114K -114K -59K -376K -421K -466K
Cash Acquisitions
172K 172K 344K 172K 172K 172K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -49.98M -49.98M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20M 40M 100M 100M 80M
Other Investing Acitivies
-10.89M -7.89M -7.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 90K -49.86M
Investing Cash Flow
-12.1M -8.14M -7.93M -51K 24K 121K -33K -31K -29K n/a n/a n/a n/a n/a -114K -114K -114K 19.89M 39.94M 99.62M 49.69M -20.31M
Debt Repayment
-14.35M -5.99M 4.63M 9.54M 9.54M 17.17M 7.9M -100K -100K -15.73M -32M -24M -57M -49M -33M -33M n/a n/a n/a 19.98M 19.98M 19.98M
Common Stock Repurchased
n/a n/a -63K -63K -63K -63K -750K -750K -750K -750K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-540K 961K 1.44M 1.44M -40K -40K -381K -380K 142K 142K 1K n/a n/a 67K 40.07M 40.07M 40.07M 40M 44.78M 44.78M 45.19M 45.6M
Financial Cash Flow
-11.2M -2.94M 72.93M 100.1M 100.21M 106.13M 49.66M 26.05M 24.88M 9.24M -25.21M -23.92M -56.9M -48.91M 14.6M 20M 69.42M 106.8M 133.73M 158.84M 143.41M 248.85M
Net Cash Flow
18.26M 49.28M 132.99M 132.44M 97.83M 71.43M 8.96M -12.49M -14.13M -16.04M -48.59M -99.67M -91.69M -117.99M -58.67M -61.4M -102.05M -77.15M -79.29M 37.52M 1.19M 137M
Free Cash Flow
40.23M 60.01M 67.61M 32.17M -2.55M -34.87M -40.69M -38.53M -39M -25.28M -23.38M -75.76M -34.78M -69.07M -73.27M -81.4M -171.47M -203.95M -253.02M -221.32M -192.33M -92.01M
Adj. Free Cash Flow
26.92M 47.24M 56.33M 22.39M -10.76M -42.47M -48.47M -46.12M -46.77M -34.47M -32.7M -86.6M -47.16M -84.87M -91.12M -100.84M -193.15M -225.23M -275.76M -245.5M -217.51M -117.55M
Maintenance CapEx
-647K -62K n/a -2K -4K -33K -33K -31K -29K n/a n/a n/a n/a n/a n/a n/a n/a n/a -59K -376K -421K -466K
Growth CapEx
-733K -365K -383K -221K -144K -18K n/a n/a n/a n/a n/a n/a n/a n/a -114K -114K -114K -114K n/a n/a n/a n/a
Owner Earnings
40.91M 60.31M 67.99M 32.4M -2.41M -34.85M -40.69M -38.53M -39M -25.28M -23.38M -75.76M -34.78M -69.07M -73.15M -81.28M -171.36M -203.84M -253.02M -221.32M -192.33M -92.01M

© 2026 bestshares.com. All rights reserved.