Akebia Therapeutics Inc. logo

Akebia Therapeutics Inc.

AKBA | NASDAQ
Chart Builder DCF Calculator
$0.97
+$0.03 (+3.36%)
Sep 22, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-5.35M -69.41M -51.93M -92.56M -282.02M -383.46M
Depreciation & Amortization
1.27M 37.5M 41.85M 37.7M 37.97M 33.59M
Stock-Based Compensation
11.28M 7.78M 9.32M 17.85M 22.74M 24.46M
Other Working Capital
50.66M -13.96M -13.94M -34.42M -44.9M -35.52M
Other Non-Cash Items
44.31M 23.15M -1.9M -34.7M 73.97M 24.61M
Deferred Income Tax
n/a n/a n/a n/a n/a 204.08M
Change in Working Capital
16.47M -39.68M -20.73M -1.44M -105.61M -13.67M
Operating Cash Flow
67.99M -40.66M -23.38M -73.15M -252.97M -110.39M
Capital Expenditures
-291K -33K n/a -114K -59K -317K
Cash Acquisitions
n/a n/a n/a n/a n/a 39.69M
Purchase of Investments
n/a n/a n/a n/a n/a -99.93M
Sales Maturities Of Investments
n/a n/a n/a n/a 40M 60.25M
Other Investing Acitivies
-7.93M n/a n/a n/a n/a -39.69M
Investing Cash Flow
-7.93M -33K n/a -114K 39.94M -40M
Debt Repayment
4.63M 7.9M -32M -33M n/a 19.98M
Common Stock Repurchased
n/a -1.27M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-63K 385K 1K 40.07M 44.78M 1.23M
Financial Cash Flow
72.93M 49.66M -25.21M 14.6M 133.73M 231.72M
Net Cash Flow
132.99M 8.97M -48.59M -58.67M -79.29M 81.33M
Free Cash Flow
67.99M -40.69M -23.38M -73.27M -253.02M -110.71M
Adj. Free Cash Flow
56.71M -48.47M -32.7M -91.12M -275.76M -135.17M
Maintenance CapEx
n/a -33K n/a n/a -59K -317K
Growth CapEx
-291K n/a n/a -114K n/a n/a
Owner Earnings
67.99M -40.69M -23.38M -73.15M -253.02M -110.71M

© 2026 bestshares.com. All rights reserved.