Airship AI  Inc. logo

Airship AI Inc.

AISP | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.24B 29.35B 29.37B -43.82M -44.01M -1.79M -57.46M 15.56M 7.68M -13.88M 16.37M -4.53M -1.35M 3.66M 10.63M 9.85M 18.14M 11.51M 5.02M 3.85M -5.95M -1.23M
Depreciation & Amortization
405.51M 198.64M 198.62M 326.2K 251.69K 225.89K 224.64K 528.95K 663.88K 749.09K 876.57K 524.39K 365.64K 209.63K n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
2.45B 829.94M 830.37M 1.43M 1.63M 1.52M 1.36M 1.32M 972.93K 711.3K 442.31K 206.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
373.52M 1.21M -9.32K -1.78M -2.93M -4.66M -4.37M -2.94M -3.63M -2.12M -496.73K -658.1K 849.79K 1.71M 788.49K 705.92K 644.92K 643.61K -557.74K -830.54K -964.13K -1.05M
Other Non-Cash Items
-30.15B -30.38B -30.4B 36.02M 37.32M -1.7M 54.18M -18.29M -10.05M 9.45M -20.95M 289.24K -1.81M -6.29M -12.03M -11.09M -19.34M -12.72M -6.01M -4.51M 5.52M 1.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.63B -567.65K -3.08M -569.24K -1.47M -5.16M -4.8M -4.29M -5.97M -1.02M -35.58K 851.01K 1.85M 1.01M 788.49K 705.92K 644.92K 643.61K -557.74K -830.54K -964.13K -1.05M
Operating Cash Flow
576.04M -5.09M -8M -6.61M -6.28M -6.91M -6.5M -5.17M -6.7M -4M -3.29M -2.66M -947.44K -1.41M -608.52K -536.56K -555.99K -563.01K -1.55M -1.49M -1.39M -1.18M
Capital Expenditures
-1 -1 7 7 7 7 3 n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 -3 -3 -3 n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.79M -323.69M -323.69M -323.69M -300.9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
20.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.79M -323.69M -323.69M -323.69M -300.9M
Debt Repayment
n/a n/a n/a -294.05K -293.25K -293.25K -293.25K 600.8K 600K 1.29M 2.16M 1.98M 1.98M 1.29M 424.54K n/a -148.62K -148.62K -148.62K -148.62K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -700K -1.3M -1.75M -2.55M -903.03K -9.78K 3.25M 4.1M 4.25M 3.96M 2.59M 2.54M 1.44M 1.44M n/a -10.15M -10.15M 1 1 10.15M 10.15M
Financial Cash Flow
66M 8.86M 8.35M 5.86M 12.36M 13.99M 14.79M 11.19M 4.7M 5.55M 6.12M 4.58M 4.53M 2.73M 1.87M n/a n/a 23.2M 326.91M 326.91M 326.91M 303.71M
Net Cash Flow
642.03M 3.76M 335.19K -760.03K 6.08M 7.09M 8.29M 6.03M -2.04M 1.55M 2.83M 1.91M 3.62M 1.33M 1.26M -536.56K -556K -158.73K 1.66M 1.73M 1.82M 1.63M
Free Cash Flow
576.04M -5.09M -8M -6.61M -6.28M -6.91M -6.5M -5.17M -6.7M -4M -3.29M -2.66M -947.44K -1.41M -608.52K -536.56K -556K -563.02K -1.55M -1.49M -1.39M -1.18M
Adj. Free Cash Flow
-1.87B -835.03M -838.37M -8.04M -7.91M -8.43M -7.87M -6.49M -7.67M -4.71M -3.73M -2.87M -947.44K -1.41M -608.52K -536.56K -556K -563.02K -1.55M -1.49M -1.39M -1.18M
Maintenance CapEx
2 2 10 7 7 7 3 n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 -3 -3 n/a n/a n/a
Growth CapEx
-3 -3 -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
576.04M -5.09M -8M -6.61M -6.28M -6.91M -6.5M -5.17M -6.7M -4M -3.29M -2.66M -947.44K -1.41M -608.52K -536.56K -556K -563.02K -1.55M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.