Airship AI  Inc. logo

Airship AI Inc.

AISP | NASDAQ
Chart Builder DCF Calculator
$1.96
+$0.01 (+0.51%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.13B -720.6K 29.36B 6.41M -23.76M 23.71M -50.18M 6.21M 18.46M -31.96M 22.85M -1.67M -3.1M -1.71M 1.95M 1.51M 1.91M 5.26M 1.17M 9.8M -4.71M -1.23M
Depreciation & Amortization
206.96M 102.35K 198.35M 98.33K 96.61K 83.4K 47.87K 23.82K 70.8K 82.15K 352.17K 158.76K 156.01K 209.63K n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
1.62B n/a 829.21M 355.42K 372.14K 428.29K 274.55K 557.65K 261.64K 268.99K 235.81K 206.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
371.76M 371.56K 866.88K 523.57K -553.66K -846.1K -906.46K -620.9K -2.28M -553.93K 516.74K -1.31M -772.33K 1.07M 355.37K 194.59K 83.3K 155.23K 272.8K 133.6K 81.99K -1.05M
Other Non-Cash Items
252.92M -107.15K -30.39B -9.22M 21.8M -25.34M 48.79M -7.92M -17.23M 30.53M -23.68M 321.96K 2.27M 136.71K -2.44M -1.78M -2.2M -5.6M -1.51M -10.03M 4.42M 1.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.63B 1.54M -3.56M 1.78M -328.44K -972.72K -1.04M 872.88K -4.02M -611.87K -531.23K -807.54K 927.45K 375.73K 355.37K 194.59K 83.3K 155.23K 272.8K 133.6K 81.99K -1.05M
Operating Cash Flow
579.31M 814.48K -3.5M -583.6K -1.82M -2.1M -2.11M -251.42K -2.45M -1.7M -767.29K -1.79M 253.01K -990.11K -136.67K -73.67K -205.14K -193.05K -64.7K -93.11K -212.15K -1.18M
Capital Expenditures
n/a -4 3 n/a n/a 4 3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.79M -300.9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
20.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.79M -300.9M
Debt Repayment
n/a n/a n/a n/a n/a n/a -294.05K 800 n/a n/a 600K n/a 694.51K 865.53K 424.54K n/a n/a n/a n/a -148.62K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -700K -600K -450K -800K 946.97K 293.25K 2.81M 50K 1.1M n/a 1.44M n/a n/a n/a n/a -10.15M n/a 10.15M
Financial Cash Flow
56.46M 11.36K 9.5M 32.99K -684.93K -497.4K 7M 6.54M 946.97K 293.25K 3.41M 50K 1.79M 865.53K 1.87M n/a n/a n/a n/a n/a 23.2M 303.71M
Net Cash Flow
635.77M 817.55K 5.99M -550.61K -2.51M -2.6M 4.9M 6.29M -1.5M -1.4M 2.64M -1.78M 2.09M -124.58K 1.73M -73.67K -205.14K -193.05K -64.7K -93.11K 192.13K 1.63M
Free Cash Flow
579.31M 814.48K -3.5M -583.6K -1.82M -2.1M -2.11M -251K -2.45M -1.7M -767.29K -1.79M 253.01K -990.11K -136.67K -73.67K -205.14K -193.05K -64.7K -93.11K -212.15K -1.18M
Adj. Free Cash Flow
-1.04B 814.48K -832.71M -939.02K -2.19M -2.53M -2.38M -808.65K -2.71M -1.96M -1M -1.99M 253.01K -990.11K -136.67K -73.67K -205.14K -193.05K -64.7K -93.11K -212.15K -1.18M
Maintenance CapEx
n/a -4 6 n/a n/a 4 3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 n/a n/a
Growth CapEx
n/a n/a -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
579.31M 814.48K -3.5M -583.6K -1.82M -2.1M -2.11M -251K -2.45M -1.7M -767.29K -1.79M 253.01K -990.11K -136.67K -73.67K -205.14K -193.05K -64.7K -93.11K -212.15K -1.18M

© 2026 bestshares.com. All rights reserved.