AirSculpt Technologies Inc. logo

AirSculpt Technologies Inc.

AIRS | NASDAQ
Chart Builder DCF Calculator
$2.43
+$0.12 (+5.19%)
At close: Sep 21, 2026, 4:00 PM ET
$2.43
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:15 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
150.72M 151.84M 151.82M 157.55M 165.11M 172.1M 180.35M 188.78M 193.03M 197.72M 195.92M 189.01M 181.11M 175.06M 168.79M 165.65M 161.41M 146.72M 133.32M 118.6M 101.79M 77.86M
Cost of Revenue
60.92M 59.85M 55.39M 56.76M 60.66M 62.39M 69.09M 71.91M 72.62M 73.94M 69.61M 66.38M 63.3M 61.24M 59.38M 56.92M 54.04M 47.97M 41.29M 36.74M 32.78M 26.25M
Gross Profit
89.81M 91.99M 96.43M 100.79M 104.45M 109.71M 111.26M 116.87M 120.41M 123.78M 126.31M 122.63M 117.82M 113.83M 109.41M 108.73M 107.37M 98.75M 92.02M 81.87M 69M 51.61M
Operating Income
-12.15M -11.34M -12.08M -14.68M -8.65M -14.42M -1.81M 3.72M 8.4M 18.74M 9.48M 2.12M -213K -1.61M -4.55M -10.84M 155K 7.39M 15.77M 34.27M 28.1M 17.07M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 623.5K
Pretax Income
-14.43M -14M -14.35M -17.6M -15.04M -20.76M -8.06M -1.94M 2.48M 12.45M 3M -3.88M -6.14M -7.21M -9.9M -17.23M -6.03M 1.6M 10.88M 30.27M 25.13M 14.65M
Net Income
-11.74M -11.22M -11.67M -17.98M -14.51M -17.13M -8.25M -7.79M -3.42M 1.56M -4.48M -7.1M -12.81M -14M -14.68M -21.64M -6.21M 3.24M 10.55M 28.94M 23.31M 12.83M
Selling & General & Admin
86.54M 87.49M 88.48M 95.32M 100.29M 111.79M 103.98M 104.5M 103.74M 97.16M 106.78M 110.15M 108.32M 106.03M 104.82M 110.58M 98.56M 82.69M 67.98M 40.77M 34.29M 23.16M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
15.42M 15.83M 20.03M 20.16M 12.81M 12.34M 9.09M 8.65M 8.28M 7.89M 10.04M 10.36M 9.71M 9.41M 9.14M 8.99M 8.65M 8.67M 8.28M 6.82M 6.61M 11.38M
Operating Expenses
101.96M 103.33M 108.51M 115.48M 113.1M 124.13M 113.07M 113.15M 112.01M 105.04M 116.82M 120.51M 118.03M 115.44M 113.96M 119.57M 107.21M 91.36M 76.26M 47.6M 40.91M 34.54M
Interest Expense
5.13M 5.65M 6.08M 6.2M 6.39M 6.34M 6.25M 5.66M 5.91M 6.28M 6.49M 7.39M 7.33M 6.99M 6.75M 6.39M 6.18M 5.79M 4.89M 4M 2.97M 1.8M
Selling & Marketing Expenses
6.4M 16.3M 23.5M 30.6M 31.1M 34.3M 35.5M 28.4M 28M 24.3M 22M 27.2M 26.1M 21.9M 20.6M 20.8M 19.7M 17.1M 14.8M 11.6M 9.1M 6.5M
Cost & Expenses
162.88M 163.17M 163.9M 172.24M 173.76M 186.52M 182.16M 185.06M 184.63M 178.99M 186.43M 186.9M 181.33M 176.68M 173.34M 176.49M 161.25M 139.33M 117.55M 84.33M 73.69M 60.79M
Income Tax Expense
-2.7M -2.78M -2.68M 387K -525K -3.63M 188K 5.85M 5.9M 10.89M 7.48M 3.22M 6.67M 6.79M 4.78M 4.41M 180K -1.64M 329K 1.33M 1.83M 1.83M
Shares Outstanding (Basic)
70.79M 69.46M 60.45M 60.2M 59.07M 58.54M 58.12M 57.65M 57.56M 57.42M 57.13M 56.79M 56.75M 56.44M 55.99M 55.64M 55.64M 55.64M 55.28M 55.36M 55.64M 55.64M
Shares Outstanding (Diluted)
70.79M 69.46M 60.45M 60.2M 59.07M 58.54M 58.12M 57.65M 57.56M 58.42M 57.13M 56.79M 58.51M 56.44M 55.99M 55.64M 58.36M 55.64M 55.36M 55.36M 55.64M 55.64M
EPS (Basic)
-0.18 -0.18 -0.19 -0.30 -0.25 -0.29 -0.13 -0.13 -0.06 0.03 -0.08 -0.13 -0.23 -0.25 -0.26 -0.28 0 0.17 0.30 0.53 0.42 0.23
EPS (Diluted)
-0.18 -0.18 -0.19 -0.30 -0.25 -0.29 -0.14 -0.14 -0.07 0.02 -0.08 -0.13 -0.23 -0.25 -0.26 -0.28 0 0.17 0.30 0.53 0.42 0.23
EBITDA
3.24M 4.32M 4.62M 1.63M 4.16M -2.08M 10.08M 15.19M 19.49M 29.44M 19.54M 12.48M 9.5M 7.79M 4.6M -1.85M 8.8M 16.06M 24.05M 41.09M 34.71M 22.84M
EBIT
-9.02M -8.24M -8.16M -11.27M -8.53M -14.41M -1.81M 3.72M 8.39M 18.72M 9.29M 2.78M 437K -717K -3.47M -9.63M 1.38M 9.07M 17.45M 34.95M 28.78M 17.07M
Depreciation & Amortization
12.26M 12.56M 12.78M 12.9M 12.69M 12.33M 11.89M 11.47M 11.09M 10.72M 10.25M 9.7M 9.06M 8.51M 8.06M 7.78M 7.42M 6.99M 6.6M 6.14M 5.93M 5.77M

© 2026 bestshares.com. All rights reserved.