AirSculpt Technologies Inc. logo

AirSculpt Technologies Inc.

AIRS | NASDAQ
Chart Builder DCF Calculator
$2.43
+$0.12 (+5.19%)
At close: Sep 21, 2026, 4:00 PM ET
$2.43
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:15 AM ET

Market Data

Market Cap
$162.96M
Enterprise Value
$223.07M
Beta
2.29
Average Volume
885.92K
Shares Outstanding (Diluted)
70.79M
Shares Change YoY
19.84%
Institutional Ownership
59.18%
Exchange
NASDAQ
ISIN
US0094961002

Price Performance

Price Change 1M
-11.0%
Price Change 3M
-47.2%
Price Change 6M
-20.3%
Price Change YTD
31.4%
Price Change 1Y
-64.4%
Price Change 3Y
-63.3%
Price Change 5Y
-84.7%
1M CAGR (ann.)
-51.6%
1Y CAGR (ann.)
-62.7%
5Y CAGR (ann.)
N/A
All-Time CAGR
-32.0%

Valuation

PE Ratio
-13.50
Forward PE
955.78
PEG Ratio
-0.84
Forward PEG
0.29
PS Ratio
1.14
Forward PS
1.10
PB Ratio
1.64
P/FCF Ratio
225.56
P/Adj. FCF Ratio
-31.71
P/OCF Ratio
121.50
EV/Sales
1.48
EV/EBIT
-24.73
EV/EBITDA
68.93
EV/FCF
293.51
Earnings Yield
-7.4%
FCF Yield
0.4%
Adj. FCF Yield
-3.1%

Financial Health

Net Debt
$24.74M
Total Debt
$70.47M
Cash & Short-Term Investments
$18.82M
Total Assets
$193.28M
Current Ratio
0.79
Quick Ratio
0.79
Debt / Equity Ratio
0.67
Debt / EBITDA
21.78
Debt / FCF
92.72
OCF / Debt
0.02
Interest Coverage
-2.31
Altman Z-Score
1.37
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
57.6%
Operating Profit Margin
-8.1%
EBITDA Margin
2.3%
Net Profit Margin
-7.8%
FCF Margin
0.5%
Adj. FCF Margin
-3.6%
SBC / Revenue
4.1%
SBC Impact (per share)
-811.3%

Returns

Return on Assets
-6.1%
Return on Equity
-12.5%
Return on Invested Capital
-5.5%
Return on Capital Employed
-7.5%
Return on Tangible Assets
-15.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-5.9%
Revenue CAGR 5Y
8.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-34.8%
EPS CAGR 5Y
-25.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-60.9%
FCF CAGR 5Y
-52.4%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
5
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 8, 2026
EPS Estimate (next Q)
-$0.03
EPS Growth Est (next Q)
-25.0%
Revenue Est (next Q)
$34.51M
Revenue Growth Est (next Q)
-1.4%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$4.50
Price Target Upside
85.2%

Cash Flow

Operating Cash Flow
$1.28M
Free Cash Flow
$760K
Adj. Free Cash Flow
$-5.41M
FCF Per Share
$0.01
OCF Per Share
$0.02
OCF/S Ratio
0.8%

Income Statement

Revenue
$150.72M
Gross Profit
$89.81M
Operating Income
$-12.15M
EBITDA
$3.24M
Net Income
$-11.74M
EPS (Diluted)
-$0.18
Revenue / Employee
$434.36K
Profit / Employee
$-33.83K
Employees
347

© 2026 bestshares.com. All rights reserved.