Robo.ai Inc. logo

Robo.ai Inc.

AIIO | NASDAQ
Chart Builder DCF Calculator
$1.57
-$0.04 (-2.48%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q1 2020
Mar 30, 2020
Net Income
n/a -16.1M -130.58M -114.51M -98.44M -100.31K -1.6M -1.35M -4.97M -5.17M -4.58M -4.89M -1.25M -1.03M -89.81K 697.56K
Depreciation & Amortization
n/a n/a 1.51M 1.51M 1.51M 915.86 4.12K 7.47K 10.48K 13.5K 11.19K 13.51K 10.12K 6.73K 5.76K n/a
Stock-Based Compensation
n/a n/a 5.82M 5.82M 5.83M 14.9K 9.05K 3.2K 1.6K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a -22.25M -22.25M -22.25M -135.5K -203.76K 96.65K 818.4K 863.95K 1.74M 1.51M 856.14K 878.34K 71.79K -270.01K
Other Non-Cash Items
n/a 16.1M 136.27M 120.13M 103.99M -86.73K 930.42K 347.6K 3.24M 3.24M 2.23M 2.83M -56.55K -42.5K -20.12K -792.38K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -17.18M -17.18M -17.18M -138.64K -206.9K 93.5K 816.83K 863.95K 1.74M 1.51M 856.14K 878.34K 71.79K -270.01K
Operating Cash Flow
n/a n/a -4.16M -4.22M -4.29M -309.86K -867.24K -904.46K -909.75K -1.08M -613.03K -549.1K -453.74K -198.05K -38.15K -364.84K
Capital Expenditures
n/a n/a -1.78M -1.78M -1.78M -3.16K -2.18K -1.21K -603.61 n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -10.85K -21.7K -21.7K -21.7K -10.85K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.38M -2.76M -2.76M -2.76M -1.38M n/a -138M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 3.7K 108.11M 108.11M 108.11M 108.1M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -6.65M -6.66M -6.66M -8.04K -6.83K -5.63K -2.81K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a -8.43M -8.44M -8.44M -11.2K -9.02K -3.13K 108.1M 106.73M 105.35M 105.34M -2.76M -1.38M n/a -138M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -132.5K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -79.57K -83.28K -108.17M -108.17M -108.09M -108.09M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -12.27M -12.27M -12.27M 391.57K 391.36K 469.61K 336.09K 1.71M 3.3M 3.31M 3.25M 1.67M 86.4K -9.07K
Financial Cash Flow
n/a n/a -12.27M -12.27M -12.27M 391.57K 1.01M 1.08M -107.14M -105.76M -104.79M -104.78M 3.25M 1.67M 86.4K 138.82M
Net Cash Flow
n/a n/a n/a -69.28K -69.28K -65.9K -6.43K -31.49K -49.17K -2.74K 117.48K 190.76K 208.44K 158.64K 48.22K n/a
Free Cash Flow
n/a n/a -5.94M -6M -6.07M -313.02K -869.42K -905.66K -910.35K -1.08M -613.03K -549.1K -453.74K -198.05K -38.15K -364.84K
Adj. Free Cash Flow
n/a n/a -11.76M -11.83M -11.9M -327.92K -878.47K -908.86K -911.95K -1.08M -613.03K -549.1K -453.74K -198.05K -38.15K -364.84K
Maintenance CapEx
n/a n/a n/a n/a -370.93 -741.86 -741.86 -741.86 -370.93 n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -1.78M -1.78M -1.78M -1.78M -2.41K -1.44K -465.37 -232.68 n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a -4.16M -4.22M -4.29M -4.38M -310.61K -867.98K -905.2K -910.12K -1.08M -613.03K -549.1K -818.57K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.