Robo.ai Inc. logo

Robo.ai Inc.

AIIO | NASDAQ
Chart Builder DCF Calculator
$1.61
-$0.03 (-1.83%)
At close: Sep 21, 2026, 4:00 PM ET
$1.62
+$0.01 (+0.62%)
Pre-market: Sep 22, 2026, 8:57 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-167.34M -172.73M -266.7M -41.25M -13.07M -12.65M
Depreciation & Amortization
1.6M 3.54M 3.18M 748.59K 16K 61.18K
Stock-Based Compensation
n/a n/a 23.34M 3.2M n/a n/a
Other Working Capital
1.09M 54.83M -26.89M -100.56M 6.46M 10.63M
Other Non-Cash Items
154M 142.37M 140.62M 445.03K -62K 1.17M
Deferred Income Tax
n/a n/a n/a -407.19K n/a n/a
Change in Working Capital
6.67M 60.39M -38.49M -141.1M 7M 10.75M
Operating Cash Flow
-5.07M 33.58M -138.05M -178.37M -6.11M -662.97K
Capital Expenditures
n/a -177K -5.55M -1.21M n/a n/a
Cash Acquisitions
189K n/a n/a n/a -22K n/a
Purchase of Investments
n/a n/a n/a -2.97M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-111K -496K -15.72M -2.66M n/a 266.98K
Investing Cash Flow
76K -656K -21.23M -6.84M -22K 266.98K
Debt Repayment
8.08M n/a -12.57M 2.06M 6.15M 217.26K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -55M -15M -9.47M n/a n/a
Financial Cash Flow
8.83M -55M -26.98M 392.59M 6.18M 217.26K
Net Cash Flow
4.04M -22.1M -188.62M 211.95M 54K -176.86K
Free Cash Flow
-5.07M 33.4M -143.6M -179.58M -6.11M -662.97K
Adj. Free Cash Flow
-5.07M 33.4M -166.93M -182.78M -6.11M -662.97K
Maintenance CapEx
n/a -177K n/a -748.59K n/a n/a
Growth CapEx
n/a n/a -5.55M -465.37K n/a n/a
Owner Earnings
-5.07M 33.4M -138.05M -179.12M -6.11M -662.97K

© 2026 bestshares.com. All rights reserved.