Agilon Health Inc. logo

Agilon Health Inc.

AGL | NYSE
Chart Builder DCF Calculator
$88.86
+$0.83 (+0.94%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.96M 48.92M -188.88M -110.21M -104.37M 12.11M -105.79M -126.85M -30.66M -6.03M -230.48M -31.48M -16.8M 15.96M -56.55M -30.74M -20.73M 1.16M -56.74M -35.96M -298.94M -15.15M
Depreciation & Amortization
6.86M 6.79M 6.97M 7.43M 7.32M 6.88M 6.49M 6.22M 5.91M 5.84M 5.15M 5.31M 3.04M 4.19M 3.91M 3.45M 3.04M 3.37M 3.64M 3.94M 3.61M 3.48M
Stock-Based Compensation
23.83M 6.26M 9.52M 7.5M 15.38M 16.72M 2.28M 13.26M 18.21M 16.91M 15.52M 20.74M 19.45M 13.67M 9.95M 7.91M 6.55M 3.97M 4.41M 11.96M 274.55M 1.47M
Other Working Capital
-113.99M -8.43M 82.67M 92.72M 52.88M -38.79M 105.77M 67.31M -3.98M -63.34M 95.62M 6.27M -20.49M -91.47M -65.55M 16.95M -46.31M -30.25M -7.4M 2.59M -16.63M -33.58M
Other Non-Cash Items
8.04M -29.8M 69.19M -15.6M -6.29M -28.9M 7.67M 32.35M -8.19M -1.16M 53.03M -13.85M -6.41M -3.16M -74.18M 5.08M -2.81M -1.48M 7.19M -2.12M 245K 2.95M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 66.73M n/a n/a n/a n/a 452K -2.13M n/a
Change in Working Capital
-113.99M -8.43M 82.67M 92.72M 52.88M -38.79M 105.77M 67.31M -3.98M -63.34M 95.62M 6.27M -20.49M -91.47M 182K 16.95M -46.31M -30.25M -7.4M 2.59M -16.63M -33.58M
Operating Cash Flow
-57.3M 23.73M -20.54M -18.15M -35.09M -31.99M 16.42M -7.7M -18.72M -47.78M -61.17M -13.02M -21.2M -60.81M -49.96M 2.65M -60.26M -23.23M -48.9M -19.14M -39.29M -40.83M
Capital Expenditures
-3.45M -3.1M -17.04M -16.53M -3.25M -10.88M -12.42M 14.36M -9.77M -14.58M -15.38M -5.79M -4.09M -3.72M -8.31M -3.68M -15.62M -5.05M -3.47M -5.29M -500K -4.16M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.42M -112K n/a -44.37M -500K n/a 500K 500K 1.3M n/a 1.06M -3.71M
Purchase of Investments
n/a n/a n/a n/a -12.64M -47.52M n/a n/a -12.01M n/a -7.64M -41.45M -35.6M -29.97M -35.08M -138.11M -285.08M -683K n/a n/a n/a n/a
Sales Maturities Of Investments
24.22M 22.4M 33.34M 35.19M 90.03M 35.31M 40.09M 51.08M 41.22M 74.52M 30.15M 36.63M 68.73M 28.54M 37.42M 10.85M 3.6M 683K n/a n/a n/a n/a
Other Investing Acitivies
-860K -25K -5.11M -13.36M -1M -7.03M -13.15M -18.88M -7.69M -19.95M -22.2M -2.01M -7.17M -1.3M -1.5M -247K -7K -4.32M -503K -6.27M -67.83M -5.19M
Investing Cash Flow
19.91M 19.27M 22.58M 18.66M 70.46M -23.09M 23.67M 46.56M 18.22M 51.44M -2.2M -11.03M 20.03M -50.81M -7.97M -130.94M -296.61M -8.87M -2.6M -11.57M -67.26M -9.07M
Debt Repayment
n/a -3.5M n/a n/a n/a n/a n/a -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M -1.25M 1K -50M 31.35M
Common Stock Repurchased
35K -35K -17K n/a -2.58M -161K n/a n/a n/a n/a n/a n/a -200M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -1.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.81M -160K -8.16M -1.22M
Financial Cash Flow
4.63M -5.15M -17K -236K -2.58M -161K -22K -1.41M -1.71M 559K -845K 1.41M -202.04M 8.34M 1.13M 9.11M 4.31M 13.51M 10.42M 896K 1.11B 30.3M
Net Cash Flow
-32.76M 37.85M 2.03M 268K 32.79M -55.24M 40.07M 37.45M -2.21M 4.22M -64.21M -22.64M -203.21M -103.29M -56.8M -119.18M -352.57M -18.6M -41.08M -29.81M 1.01B -19.6M
Free Cash Flow
-60.74M 20.63M -37.57M -34.69M -38.34M -42.87M 4M 6.66M -28.48M -62.35M -76.55M -18.8M -25.3M -64.53M -58.27M -1.03M -75.89M -28.28M -52.37M -24.44M -39.79M -44.99M
Adj. Free Cash Flow
-84.58M 14.37M -47.09M -42.19M -53.72M -59.59M 1.71M -6.6M -46.69M -79.26M -92.06M -39.54M -44.74M -78.2M -68.22M -8.94M -82.44M -32.25M -56.78M -36.4M -314.34M -46.46M
Maintenance CapEx
-3.45M -3.1M -16.63M -16.53M -3.25M -10.88M -5.24M 17.55M -5.56M -8.99M -13.8M -229K n/a n/a -4.95M -181.21K -13.09M -1.49M -1.23M -2.99M n/a -2.24M
Growth CapEx
n/a n/a -404.24K n/a n/a n/a -7.18M -3.19M -4.2M -5.59M -1.58M -5.56M -4.09M -3.72M -3.36M -3.5M -2.54M -3.56M -2.24M -2.3M -500K -1.93M
Owner Earnings
-60.74M 20.63M -37.17M -34.69M -38.34M -42.87M 11.18M 9.85M -24.28M -56.76M -74.97M -13.25M -21.2M -60.81M -54.91M 2.47M -73.35M -24.72M -50.13M -22.13M -39.29M -43.07M

© 2026 bestshares.com. All rights reserved.