Agilon Health Inc. logo

Agilon Health Inc.

AGL | NYSE
Chart Builder DCF Calculator
$88.03
-$1.13 (-1.27%)
At close: Sep 21, 2026, 4:00 PM ET
$88.03
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Feb 17, 2021
Net Income
-391.35M -260.1M -262.8M -106.86M -406.79M -60.05M
Depreciation & Amortization
28.59M 24.46M 20.16M 13.77M 14.67M 14.1M
Stock-Based Compensation
49.12M 50.66M 69.33M 28.38M 292.39M 6.69M
Other Working Capital
-67.64M 6.59M -483.68M -28.72M -150.72M -1.45M
Other Non-Cash Items
18.4M -3.39M 27.18M -7.19M 9.82M -17.6M
Deferred Income Tax
n/a n/a n/a 532K -3.23M -2.81M
Change in Working Capital
189.47M 130.59M -10.07M -59.44M -55.03M 6.47M
Operating Cash Flow
-105.76M -57.78M -156.2M -130.81M -148.16M -53.2M
Capital Expenditures
-13.24M -13.25M -30.82M -32.66M -13.43M -2.35M
Cash Acquisitions
n/a n/a -43.06M 500K -1.34M 26.21M
Purchase of Investments
-60.15M -12.01M -114.66M -458.27M -7.1M -2.06M
Sales Maturities Of Investments
193.87M 206.92M 164.04M 52.55M 7.1M 2.06M
Other Investing Acitivies
-31.87M -41.77M -34.51M -23.75M -75.74M -1.79M
Investing Cash Flow
88.61M 139.89M -44.02M -444.39M -90.51M 22.07M
Debt Repayment
n/a -3.75M -5M -5M -19.9M -3.04M
Common Stock Repurchased
-2.99M n/a -200M n/a n/a -6.74M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 11.87M n/a -14.74M n/a
Financial Cash Flow
-2.99M -2.58M -193.13M 28.06M 1.15B 24.62M
Net Cash Flow
-20.15M 79.53M -393.35M -547.14M 915.73M -6.52M
Free Cash Flow
-119.01M -71.03M -187.01M -163.47M -161.59M -55.55M
Adj. Free Cash Flow
-168.12M -121.69M -256.34M -191.85M -453.98M -62.24M
Maintenance CapEx
-13.24M n/a -6.58M -19.82M -8.64M n/a
Growth CapEx
n/a -13.25M -24.24M -12.84M -4.78M -2.35M
Owner Earnings
-119.01M -57.78M -162.78M -150.63M -156.8M -53.2M

© 2026 bestshares.com. All rights reserved.