Adial Pharmaceuticals Inc. logo

Adial Pharmaceuticals Inc.

ADIL | NASDAQ
Chart Builder DCF Calculator
$4.40
-$0.46 (-9.47%)
At close: Sep 21, 2026, 4:00 PM ET
$4.48
+$0.08 (+1.82%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-57.8M -7.77M -7.98M -8.05M -8.45M -8.95M -13.2M -13.03M -12.19M -11.24M -7M -7.96M -9.73M -11.45M -12.12M -15.08M -16.29M -17.5M -19.42M -17.06M -16.08M -13.45M
Depreciation & Amortization
283 565 565 564 565 565 565 565 564 564 564 15.97K 31.09K 31.09K 45.66K 46.5K 43.52K 57.35K 55.11K 38.86K 26.72K 12.89K
Stock-Based Compensation
600.37K 587.37K 676.2K 688.37K 729.29K 807.57K 796.83K 616.63K 696.74K 494.36K 727.95K 1.46M 1.75M 1.75M 2.27M 2.42M 3.06M 3.9M 4.24M 3.73M 3.22M 2.77M
Other Working Capital
-2.03M 306.68K 157.14K 154.35K 580.52K 445.46K 215.13K 103.62K -457.3K -720.34K -460.27K -71.35K -236.16K -235.34K -961.47K -488.61K -435.07K 583.19K 1.82M 854.94K 1.89M 1.58M
Other Non-Cash Items
46.51M 397.01K 342.13K 372.56K 326.66K 450.4K 5.09M 5.37M 5.34M 5.55M 136.18K -648.16K -723.16K -798.37K -183.53K 1.54M 1.89M 1.57M 1.71M 313.59K 39.07K 679
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-437.09K 266.21K 465.67K 368.45K 910.85K 809.69K 386.14K 356.24K -233.86K -941.91K -669.62K -200.89K -680.97K -518.69K -1.2M -736.2K -631.84K 370.73K 1.46M 791.82K 1.93M 2.02M
Operating Cash Flow
-11.13M -6.52M -6.49M -6.62M -6.48M -6.88M -6.92M -6.69M -6.39M -6.13M -6.81M -7.34M -9.35M -10.99M -11.19M -11.81M -11.93M -11.6M -11.95M -12.19M -10.87M -8.65M
Capital Expenditures
-1 -1 -1 3 n/a n/a n/a 1.22M 1.22M 3.12M 3.12M 1.89M 1.89M 1 1 1 1 -33.73K -64.61K -64.61K -64.61K -30.87K
Cash Acquisitions
5.28M n/a 150K 150K 150K 150K n/a 350K 350K 1.15M 1.15M 800K 800K n/a n/a n/a n/a n/a 30.59K 30.59K 30.59K 30.59K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 350K 350K 350K 350K n/a n/a n/a n/a n/a n/a n/a -350K -350K -350K
Investing Cash Flow
5.28M n/a 150K 150K 150K 150K n/a 350K 700K 1.5M 1.5M 1.15M 800K n/a n/a n/a n/a -33.73K -34.02K -384.02K -384.02K -350.29K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -1.66K -1.66K -1.66K -1.66K n/a n/a n/a 455K 455K 455K 1.89M 1.44M 1.89M 1.89M
Financial Cash Flow
28.65M 8.74M 8.47M 5.87M 8.96M 4.07M 7.85M 11.23M 7.76M 7.35M 4.13M 748.34K 609.67K 611.48K 9.13M 10.38M 15.88M 18.69M 13.64M 12.39M 7.84M 9.69M
Net Cash Flow
22.8M 2.22M 2.13M -598.06K 2.63M -2.66M 923.44K 4.89M 2.07M 2.71M -1.17M -5.44M -7.94M -10.38M -2.06M -1.43M 3.95M 7.05M 1.66M -184.95K -3.41M 686.28K
Free Cash Flow
-11.13M -6.52M -6.49M -6.62M -6.48M -6.88M -6.92M -5.47M -5.17M -3.02M -3.69M -5.44M -7.45M -10.99M -11.19M -11.81M -11.93M -11.64M -12.01M -12.26M -10.93M -8.68M
Adj. Free Cash Flow
-11.73M -7.11M -7.17M -7.31M -7.21M -7.69M -7.72M -6.09M -5.86M -3.51M -4.42M -6.9M -9.2M -12.74M -13.46M -14.23M -14.99M -15.54M -16.25M -15.98M -14.15M -11.45M
Maintenance CapEx
-7 -7 -7 -3 n/a n/a n/a -141 -141 -282 -282 -141 -141 -1 -1 -1 -1 -13.97K -26.44K -26.44K -26.44K -12.47K
Growth CapEx
6 6 6 6 n/a n/a n/a 1.22M 1.22M 3.12M 3.12M 1.89M 1.89M 2 2 2 2 -19.76K -38.17K -38.17K -38.17K -18.4K
Owner Earnings
-11.13M -6.52M -6.49M -6.62M -6.48M -6.88M -6.92M -6.69M -6.39M -6.13M -6.81M -7.34M -9.35M -10.99M -11.19M -11.81M -11.93M -11.62M -11.98M -12.22M -10.9M -8.66M

© 2026 bestshares.com. All rights reserved.