Adial Pharmaceuticals Inc. logo

Adial Pharmaceuticals Inc.

ADIL | NASDAQ
Chart Builder DCF Calculator
$4.40
-$0.46 (-9.47%)
At close: Sep 21, 2026, 4:00 PM ET
$4.48
+$0.08 (+1.82%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-7.98M -13.2M -7M -12.73M -19.42M -10.89M
Depreciation & Amortization
565 565 564 60.5K 55.11K 564
Stock-Based Compensation
676.2K 796.83K 1.75M 3.37M 4.24M 2.01M
Other Working Capital
108.87K 215.13K -634.79K -1.48M 1.82M 620.23K
Other Non-Cash Items
342.13K 5.09M -757.66K -522K 1.81M 1.56M
Deferred Income Tax
n/a n/a n/a -502 -94.08K -1.56M
Change in Working Capital
465.67K 386.14K -794.21K -1.37M 1.46M 1.25M
Operating Cash Flow
-6.49M -6.92M -6.81M -11.19M -11.95M -7.63M
Capital Expenditures
3 n/a 6.81M n/a -64.61K n/a
Cash Acquisitions
n/a n/a n/a n/a 30.59K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
150K n/a 1.5M n/a n/a -350K
Investing Cash Flow
150K n/a 1.5M n/a -34.02K -350K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -1.66K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 3.82M n/a 1.87K 1.89M 450.01K
Financial Cash Flow
8.47M 7.85M 4.13M 9.13M 13.64M 5.61M
Net Cash Flow
2.13M 923.44K -1.17M -2.06M 1.66M -2.38M
Free Cash Flow
-6.49M -6.92M n/a -11.19M -12.01M -7.63M
Adj. Free Cash Flow
-7.17M -7.72M -1.75M -14.56M -16.25M -9.65M
Maintenance CapEx
-3 n/a -564 n/a -55.11K n/a
Growth CapEx
6 n/a 6.81M n/a -9.5K n/a
Owner Earnings
-6.49M -6.92M -6.81M -11.19M -12M -7.63M

© 2026 bestshares.com. All rights reserved.