Adamas Trust Inc. logo

Adamas Trust Inc.

ADAM | NASDAQ
Chart Builder DCF Calculator
$8.79
-$0.13 (-1.46%)
Sep 22, 2026, 2:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
956.68M 885.78M 806.19M 700.14M 608.21M 581.13M 509.58M 460.15M 429.89M 406.16M 391.76M 415.62M 436.19M 334.98M 321.24M 278.35M 218.47M 273.22M 245.35M 278.61M 263.36M 250.61M
Cost of Revenue
408.33M 479.67M 452.65M 416.68M 380.76M 348.03M 320.63M 291.08M 264.5M 257.08M 252.82M 251.68M 286.39M 253.14M 287.78M 264.4M 183.73M 163.28M 71.41M 37.47M 24.77M 16.42M
Gross Profit
548.35M 406.12M 353.54M 283.46M 274.62M 275.38M 238.28M 218.41M 167.56M 156.12M 138.94M 163.94M 149.8M 81.85M 33.46M 13.96M 34.74M 109.94M 173.94M 241.14M 238.59M 234.19M
Operating Income
363.43M 186.81M 137.8M 49.68M 129M 175.1M 176.72M 310.21M 187.85M 163.05M 181.82M 85.55M 11.04M -53.97M -186.63M -149.48M -4.29M 95.43M 236.57M 275.22M 305.83M 361.7M
Interest Income
677.77M 644.28M 601.95M 549.52M 497.25M 447.12M 401.28M 361.82M 318.65M 285.41M 258.66M 242.82M 246.54M 257.02M 258.39M 247.76M 231.16M 215.33M 206.87M 200.77M 193.8M 189.59M
Pretax Income
235.6M 186.81M 137.8M 49.68M 52.98M 24.96M -92.92M -28.26M -164.98M -172.07M -77.72M -153M -177.3M -237.19M -340.11M -261.65M -91.03M 51.33M 190.93M 234.94M 285.17M 352.41M
Net Income
202.13M 155.49M 149.05M 64.13M 62.16M 38.03M -62.03M 11.27M -116.09M -127.43M -48.67M -128.16M -158.92M -203.89M -298.61M -224.85M -57.99M 67.14M 193.2M 237.44M 287.51M 352.08M
Selling & General & Admin
92.79M 77.71M 66.29M 53.86M 42.96M 42.58M 42.78M 44.06M 45.15M 48.31M 49.57M 51.12M 50.91M 50.77M 52.44M 51.63M 52.48M 51.83M 48.91M 46.08M 43.78M 43.02M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
92.14M 141.59M 149.45M 179.92M 178.68M 207.84M 288.42M 133.78M 128.17M 64.27M -92.44M 27.27M 87.86M 113.53M 196.13M 140.28M 15.02M -37.31M -111.55M -80.16M -111.02M -170.53M
Operating Expenses
184.93M 219.3M 215.74M 233.78M 221.64M 250.42M 331.2M 177.84M 173.33M 112.58M -42.88M 78.39M 138.76M 135.82M 220.09M 163.44M 39.03M 14.52M -62.64M -34.08M -67.24M -127.51M
Interest Expense
502.27M 479.67M 452.65M 416.68M 380.76M 348.03M 317.43M 287.87M 248.15M 218.83M 192.13M 170.8M 177.09M 176.58M 158.71M 139.6M 106.19M 85.01M 83.25M 81.97M 80.5M 79.24M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a 2.9M 5.9M 8.1M 8.1M 8.6M 8.9M 9.9M 12.9M 12.6M 11.6M 11.8M 8.8M 15.09M 12.79M 9.39M
Cost & Expenses
593.25M 698.97M 668.39M 650.46M 479.21M 406.03M 332.86M 149.94M 242.04M 243.11M 209.94M 330.07M 425.15M 388.95M 507.87M 427.84M 222.76M 177.8M 8.78M 3.39M -42.47M -111.09M
Income Tax Expense
-170K -344K 145K -1.33M 1.29M 1.8M 1.04M 2.69M 421K 97K 224K 894K 508K 580K 542K 900K 2.45M 2.37M 2.46M 1.36M -627K 1.29M
Shares Outstanding (Basic)
89.98M 90.35M 90.4M 90.41M 90.32M 90.58M 90.58M 90.58M 90.99M 91.12M 90.68M 81.09M 65.68M 91.31M 72.23M 94.27M 83.16M 23.8M 94.84M 94.85M 94.82M 95.2M
Shares Outstanding (Diluted)
92.35M 92.06M 91.99M 91.61M 90.32M 91.09M 90.58M 90.59M 90.99M 91.12M 91.19M 90.98M 91.19M 91.67M 92.55M 94.27M 95.3M 23.8M 95.14M 95.25M 95.38M 95.2M
EPS (Basic)
1.71 1.32 1.25 0.33 0.33 -0.05 -1.14 -0.33 -1.73 -1.85 -0.98 -1.85 -2.14 -2.59 -6.25 -5.49 -3.77 -2.46 1.52 2.02 2.60 3.29
EPS (Diluted)
1.68 1.30 1.23 0.32 0.32 -0.06 -1.14 -0.33 -1.73 -1.85 -0.99 -1.86 -2.15 -2.60 -6.25 -5.49 -3.77 -2.46 1.52 1.98 2.53 3.16
EBITDA
396.5M 225.87M 177.51M 93.23M 99.99M 80.76M 84.32M 211.63M 115.69M 138.23M 145.86M 42.08M 50.8M 36.67M -54.53M 14.81M 119.09M 187.87M 290.08M 316.9M 365.68M 431.64M
EBIT
362.66M 186.81M 137.8M 49.68M 52.98M 24.96M 26.59M 160.08M 71.76M 107.07M 121.24M 17.79M -208K -60.61M -181.36M -122.01M 15.21M 136.39M 274.18M 316.9M 365.68M 431.64M
Depreciation & Amortization
33.84M 39.06M 39.7M 43.55M 47M 55.8M 57.73M 51.55M 43.93M 31.16M 24.62M 24.28M 51.01M 97.28M 126.82M 136.81M 103.88M 51.48M 15.9M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.