Adamas Trust Inc. logo

Adamas Trust Inc.

ADAM | NASDAQ
Chart Builder DCF Calculator
$8.92
+$0.01 (+0.11%)
At close: Sep 21, 2026, 4:00 PM ET
$9
+$0.08 (+0.90%)
After-hours: Sep 21, 2026, 7:57 PM ET

Market Data

Market Cap
$800.66M
Enterprise Value
$11.91B
Beta
1.26
Average Volume
859.79K
Shares Outstanding (Diluted)
92.35M
Shares Change YoY
2.24%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US6496048405

Price Performance

Price Change 1M
-10.0%
Price Change 3M
-1.6%
Price Change 6M
18.5%
Price Change YTD
19.9%
Price Change 1Y
23.2%
Price Change 3Y
20.4%
Price Change 5Y
20.4%
1M CAGR (ann.)
-6.4%
1Y CAGR (ann.)
37.9%
5Y CAGR (ann.)
-0.3%
All-Time CAGR
-1.7%

Valuation

PE Ratio
5.31
Forward PE
8.29
PEG Ratio
0.01
Forward PEG
-0.24
PS Ratio
0.84
Forward PS
2.70
PB Ratio
0.55
P/FCF Ratio
5.13
P/Adj. FCF Ratio
5.39
P/OCF Ratio
5.07
EV/Sales
12.44
EV/EBIT
32.83
EV/EBITDA
30.03
EV/FCF
76.14
Earnings Yield
18.8%
FCF Yield
19.5%
Adj. FCF Yield
18.5%

Financial Health

Net Debt
$11.1B
Total Debt
$11.32B
Cash & Short-Term Investments
$212.31M
Total Assets
$12.96B
Current Ratio
1.02
Quick Ratio
1.02
Debt / Equity Ratio
7.70
Debt / EBITDA
28.54
Debt / FCF
72.37
OCF / Debt
0.01
Interest Coverage
0.72
Altman Z-Score
0.07
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
57.3%
Operating Profit Margin
38.0%
EBITDA Margin
41.5%
Net Profit Margin
21.1%
FCF Margin
16.3%
Adj. FCF Margin
15.5%
SBC / Revenue
0.8%
SBC Impact (per share)
-5.0%

Returns

Return on Assets
1.6%
Return on Equity
14.1%
Return on Invested Capital
5.0%
Return on Capital Employed
6.2%
Return on Tangible Assets
1.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
29.9%
Revenue CAGR 5Y
29.4%
Revenue CAGR 10Y
24.6%
EPS CAGR 3Y
1894.4%
EPS CAGR 5Y
-7.9%
EPS CAGR 10Y
-0.3%
FCF CAGR 3Y
322.1%
FCF CAGR 5Y
1.4%
FCF CAGR 10Y
13.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.29
EPS Growth Est (next Q)
-18.9%
Revenue Est (next Q)
$71.57M
Revenue Growth Est (next Q)
331.1%

Fair Value Estimates

Graham Number
$24.87
Graham Upside
178.8%
Lynch Fair Value
$8.40
Lynch Upside
-5.8%
Price Target
$9.50
Price Target Upside
6.5%

Cash Flow

Operating Cash Flow
$158.19M
Free Cash Flow
$156.37M
Adj. Free Cash Flow
$148.62M
FCF Per Share
$1.74
OCF Per Share
$1.76
OCF/S Ratio
16.5%

Income Statement

Revenue
$956.68M
Gross Profit
$548.35M
Operating Income
$363.43M
EBITDA
$396.5M
Net Income
$202.13M
EPS (Diluted)
$1.68
Revenue / Employee
$4.33M
Profit / Employee
$914.61K
Employees
221

Dividends

Annual Dividend
$0.96
Dividend Yield
10.76%
Payout Ratio
57.1%
FCF Payout Ratio
82.4%
Adj. FCF Payout Ratio
86.7%
Dividend Growth (YoY)
60.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 21, 2026

© 2026 bestshares.com. All rights reserved.