Acadia Healthcare  Inc. logo

Acadia Healthcare Inc.

ACHC | NASDAQ
Chart Builder DCF Calculator
$28.37
+$0.04 (+0.14%)
At close: Sep 21, 2026, 4:00 PM ET
$28.55
+$0.18 (+0.63%)
Pre-market: Sep 22, 2026, 8:44 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.12B -1.1B -1.09B 117.93M 147.75M 188.29M 255.61M 280.73M -5.12M -10.05M -19.87M -16.48M 274.28M 282.66M 278.01M 287.17M 280.25M 242.83M 191.4M 166.14M 136.34M 118.87M
Depreciation & Amortization
196.08M 194.64M 189.25M 183.04M 173.21M 160.28M 149.6M 145.43M 142.01M 137.96M 133.18M 127.94M 123.3M 120.41M 117.77M 116M 114.23M 110.75M 106.72M 103.31M 99.63M 97.32M
Stock-Based Compensation
20.44M 30.99M 31.71M 25.26M 19.23M 17.55M 8.87M 8.87M 17.03M 15.51M 23.14M 23.14M 22.22M 21.45M 21.75M 21.75M 14.51M 7.93M 7.03M 7.03M 7.03M 7.03M
Other Working Capital
97.54M 57.48M 51.48M 2.41M 34.94M 37.2M 17.34M 99.04M 36.57M 48.17M 28.24M -42.7M -46.78M -67.84M -32.55M -85.1M -31.2M -65.18M -52.12M 1.68M 90.27M 151.42M
Other Non-Cash Items
1.03B 1B 1.01B 20.09M 42.22M 51.71M 53.79M 41.74M 393.84M 398.85M 392.78M 398.66M 25.27M 17.44M 15.85M 19.06M 28.85M 60.46M 101.06M 169.8M 212.68M 224.28M
Deferred Income Tax
30.45M 17.06M 1.09M 14.88M 19.94M 44.61M 67.71M -16.2M -33.31M -54.72M -71.98M -3.28M 8.92M 13.49M 16.55M 22.95M 11.29M 11.08M 11.77M 20.3M 42.73M 49.11M
Change in Working Capital
58.42M 30.82M -8.67M -26.31M 22.47M 16K -405.89M -331.28M -410.43M -390.91M 5.09M -70.4M -91.22M -107.25M -69.35M -102.05M -15.16M -57.82M -43.5M -3.39M 61.96M 192.69M
Operating Cash Flow
210.52M 181.95M 131.9M 334.89M 424.81M 462.46M 129.69M 129.3M 104.03M 96.65M 462.34M 459.58M 362.76M 348.19M 380.57M 364.87M 433.95M 375.23M 374.48M 463.2M 560.38M 689.3M
Capital Expenditures
-229.43M -473.74M -571.81M -682.11M -736.11M -722.61M -690.39M -625.61M -563.43M -500.02M -424.13M -372.77M -321.06M -312.15M -296.15M -296.98M -264.3M -236.66M -244.81M -177.41M -188.29M -189.84M
Cash Acquisitions
42.36M 32.68M 7.7M -1.43M -10.79M -10.43M -52.19M -23.61M -21.13M -21.7M 29.06M -9.24M -8.78M -8.61M -7.72M -137.23M -136.45M -136.06M 1.37B 1.51B 1.51B 1.51B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 84.8M n/a -2.75M -2.75M -87.55M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.26M 16.52M 16.53M 16.43M 16.49M -2.07M 6.1M 5.91M 4.92M 6.8M -2.15M 2.93M 2.12M -2.29M -1.96M -9.6M -39.26M -115.48M -114.96M -158.39M -142.14M -71.32M
Investing Cash Flow
-306.44M -424.55M -547.58M -667.11M -730.4M -735.1M -736.48M -643.32M -579.64M -514.92M -397.22M -379.07M -327.72M -323.05M -305.83M -443.81M -440.01M -403.4M 1.01B 1.17B 1.18B 1.16B
Debt Repayment
143.69M 322.75M 550.96M 440.66M 434.36M 353.06M 583.67M 498.72M 443.77M 433.82M -16.25M -26.25M -11.25M -66.25M -113.59M -30.94M -53.28M -11.99M -1.64B -1.71B -1.69B -1.67B
Common Stock Repurchased
-3.81M -3.15M -50.03M -57.76M -56.92M -54.42M -8.55M -8.16M -8.3M -5.87M -52.53M -55.44M -53.83M -53.72M -17.79M -13.28M -28.86M -30.74M -19M -13.26M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.08M -9.76M -28.31M -14.13M -17.59M -12.06M 7.9M 6.02M 5.13M 3.8M 6.09M 7.36M 13.85M 18.29M 20.48M 20.26M 31.03M 32.35M 12.38M 2.69M -14.41M -20.42M
Financial Cash Flow
135.8M 309.83M 472.61M 368.76M 359.85M 286.58M 583.02M 496.58M 440.61M 431.75M -62.7M -74.34M -51.23M -101.68M -110.9M -23.95M -51.12M -10.38M -1.64B -1.71B -1.7B -1.69B
Net Cash Flow
39.87M 67.24M 56.94M 36.55M 54.25M 13.93M -23.77M -17.45M -35.01M 13.47M 2.42M 6.17M -16.2M -76.54M -36.16M -102.89M -57.18M -38.55M -244.88M -142.39M -26.39M 97.91M
Free Cash Flow
-18.91M -291.79M -439.91M -347.22M -311.3M -260.15M -560.69M -496.32M -459.4M -403.37M 38.21M 86.81M 41.69M 36.04M 84.42M 67.89M 169.65M 138.57M 129.67M 285.79M 372.09M 499.46M
Adj. Free Cash Flow
-39.35M -322.78M -471.62M -372.48M -330.53M -277.7M -569.56M -505.19M -476.43M -418.88M 15.07M 63.67M 19.48M 14.59M 62.67M 46.15M 155.15M 130.65M 122.63M 278.76M 365.06M 492.42M
Maintenance CapEx
-260.45M -314.54M -434.63M -558.35M -586.55M -579.94M -494.31M -396.8M -317.02M -239.05M -152.17M -86.1M -36.44M -34.81M -34.81M -61.58M -64.22M -45.91M -65.29M -46.76M -94.71M -150.54M
Growth CapEx
31.02M -159.2M -137.18M -123.76M -149.56M -142.67M -196.07M -228.81M -246.4M -260.97M -271.96M -286.67M -284.62M -277.34M -261.34M -235.4M -200.08M -190.74M -179.52M -130.65M -93.57M -39.3M
Owner Earnings
-49.93M -132.59M -302.73M -223.46M -161.74M -117.49M -364.62M -267.51M -213M -142.41M 310.17M 373.48M 326.32M 313.38M 345.76M 303.3M 369.73M 329.31M 309.19M 416.44M 465.67M 538.76M

© 2026 bestshares.com. All rights reserved.