Acadia Healthcare  Inc. logo

Acadia Healthcare Inc.

ACHC | NASDAQ
Chart Builder DCF Calculator
$29.36
+$0.99 (+3.49%)
Sep 22, 2026, 10:31 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.93M 4.46M -1.18B 38.32M 37.94M 9.06M 32.62M 68.13M 78.48M 76.38M 57.73M -217.71M 73.55M 66.56M 61.12M 73.05M 81.93M 61.91M 70.28M 66.13M 44.51M 10.48M
Depreciation & Amortization
50.43M 52.43M 45.75M 47.47M 49M 47.03M 39.54M 37.64M 36.07M 36.35M 35.38M 34.22M 32.01M 31.57M 30.14M 29.57M 29.13M 28.93M 28.37M 27.81M 25.65M 24.89M
Stock-Based Compensation
n/a 7.96M 6.45M 6.03M 10.55M 8.68M n/a n/a 8.87M n/a n/a 8.16M 7.35M 7.63M n/a 7.24M 6.58M 7.93M n/a n/a n/a 7.03M
Other Working Capital
58.95M -7.34M 62.22M -16.28M 18.88M -13.34M 13.16M 16.24M 21.15M -33.21M 94.85M -46.23M 32.75M -53.14M 23.91M -50.31M 11.69M -17.85M -28.64M 3.6M -22.29M -4.79M
Other Non-Cash Items
18.71M 432K 1.01B 2.01M -4.99M 5.9M 17.16M 24.14M 4.51M 7.99M 5.11M 376.24M 9.52M 1.91M 10.99M 2.85M 1.69M 330K 14.2M 12.63M 33.3M 40.93M
Deferred Income Tax
10.26M 10.34M -2.22M 12.06M -3.13M -5.62M 11.58M 17.12M 21.54M 17.48M -72.33M n/a 135K 212K -3.63M 12.2M 4.71M 3.27M 2.78M 538K 4.5M 3.96M
Change in Working Capital
71.74M -14.09M 33.45M -32.68M 44.14M -53.58M 15.81M 16.1M 21.69M -459.48M 90.42M -63.06M 41.21M -63.47M 14.92M -83.87M 25.17M -25.57M -17.78M 3.02M -17.49M -11.26M
Operating Cash Flow
162.07M 61.53M -86.29M 73.21M 133.5M 11.48M 116.7M 163.13M 171.15M -321.29M 116.3M 137.86M 163.77M 44.41M 113.54M 41.04M 149.2M 76.79M 97.85M 110.12M 90.48M 76.04M
Capital Expenditures
76.56M -76.56M -93.19M -136.24M -167.75M -174.63M -203.49M -190.24M -154.24M -142.41M -138.72M -128.05M -90.83M -66.53M -87.36M -76.35M -81.92M -50.53M -88.19M -43.67M -54.27M -58.68M
Cash Acquisitions
10.11M 16.38M 9.34M 6.53M 429K -8.59M 208K -2.83M 784K -50.35M 28.79M -349K 212K 409K -9.51M 110K 380K 1.29M -139.02M 893K 765K 1.51B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 84.8M -84.8M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.24M -30K 55K -44K 16.54M -13K -44K 16K -2.03M 8.15M -234K -973K -146K -794K 4.84M -1.79M -4.56M -460K -2.8M -31.45M -80.77M 60K
Investing Cash Flow
-32.68M -60.21M -83.8M -129.76M -150.78M -183.24M -203.33M -193.05M -155.48M -184.61M -110.17M -129.37M -90.77M -66.91M -92.02M -78.02M -86.09M -49.69M -230M -74.23M -49.48M 1.37B
Debt Repayment
-113.13M 25.94M 189.94M 40.94M 65.94M 254.14M 79.64M 34.64M -15.36M 484.76M -5.31M -20.31M -25.31M 34.69M -15.31M -5.31M -80.31M -12.66M 67.34M -27.66M -39.02M -1.64B
Common Stock Repurchased
-3.81M n/a n/a n/a -3.15M -46.88M -7.73M 844K -655K -1.01M -7.34M 711K 1.77M -47.67M -10.25M 2.33M 1.87M -11.74M -5.73M -13.26M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
362K -2.03M -5.3M 2.88M -5.32M -20.57M 8.88M -581K 218K -616K 7M -1.47M -1.11M 1.67M 8.27M 5.02M 3.33M 3.86M 8.05M 15.79M 4.65M -16.11M
Financial Cash Flow
-116.57M 23.91M 184.64M 43.82M 57.46M 186.69M 80.79M 34.9M -15.8M 483.13M -5.65M -21.07M -24.66M -11.32M -17.29M 2.04M -75.11M -20.54M 69.66M -25.12M -34.37M -1.65B
Net Cash Flow
12.82M 25.23M 14.55M -12.73M 40.19M 14.93M -5.84M 4.98M -136K -22.77M 482K -12.58M 48.34M -33.82M 4.23M -34.95M -12M 6.55M -62.5M 10.77M 6.63M -199.78M
Free Cash Flow
238.63M -15.03M -179.48M -63.03M -34.24M -163.15M -86.79M -27.11M 16.91M -463.7M -22.42M 9.81M 72.94M -22.12M 26.19M -35.31M 67.29M 26.26M 9.66M 66.45M 36.21M 17.36M
Adj. Free Cash Flow
238.63M -22.99M -185.93M -69.06M -44.79M -171.83M -86.79M -27.11M 8.04M -463.7M -22.42M 1.64M 65.59M -29.75M 26.19M -42.55M 60.71M 18.34M 9.66M 66.45M 36.21M 10.32M
Maintenance CapEx
-50.43M -52.43M -52.4M -105.19M -104.52M -172.51M -176.13M -133.39M -97.91M -86.88M -78.62M -53.61M -19.94M n/a -12.55M -3.95M -18.31M n/a -39.31M -6.6M n/a -19.38M
Growth CapEx
126.99M -24.14M -40.79M -31.05M -63.23M -2.12M -27.37M -56.85M -56.33M -55.53M -60.11M -74.44M -70.89M -66.53M -74.81M -72.39M -63.61M -50.53M -48.87M -37.07M -54.27M -39.3M
Owner Earnings
111.64M 9.11M -138.69M -31.98M 28.98M -161.03M -59.42M 29.74M 73.23M -408.17M 37.69M 84.25M 143.83M 44.41M 101M 37.08M 130.89M 76.79M 58.53M 103.52M 90.48M 56.66M

© 2026 bestshares.com. All rights reserved.