AbbVie Inc. logo

AbbVie Inc.

ABBV | NYSE
Chart Builder DCF Calculator
$265.07
-$0.01 (0.00%)
At close: Sep 24, 2026, 3:59 PM ET
$265.12
+$0.05 (+0.02%)
After-hours: Sep 24, 2026, 5:09 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.32B 3.64B 4.23B 6.7B 8.11B 8.54B 8.61B 5.15B 5.34B 5.99B 4.88B 6.52B 8.69B 7.59B 11.85B 13.42B 12.65B 12.49B 11.55B 7.54B 6.68B 5.17B
Depreciation & Amortization
7.87B 8.04B 8.14B 8.25B 8.27B 8.35B 8.39B 8.36B 8.52B 8.65B 8.7B 8.78B 8.75B 8.54B 8.47B 8.29B 8.21B 8.36B 8.52B 8.61B 8.77B 8.13B
Stock-Based Compensation
976M 989M 955M 1.47B 1.44B 1.48B 1.42B 872M 821M 782M 747M 754M 750M 678M 671M 668M 677M 729M 692M 699M 726M 803M
Other Working Capital
-1.09B 319M 300M -1.59B -2.95B -3.76B -2.85B -1.12B -1.18B -34M -676M -351M -273M 145M 278M -273M -740M -1.2B -1.49B -1.42B -1.73B -559M
Other Non-Cash Items
6.58B 8.71B 6.68B 5.7B 5.6B 4.73B 4.62B 6.15B 6.67B 6.39B 8.6B 8.26B 7.22B 9.23B 6.15B 4.56B 4.78B 3.94B 4.24B 8.85B 8.37B 7.67B
Deferred Income Tax
-250M -327M -492M -874M -1.34B -1.09B -1.45B -2.07B -2.66B -3.01B -2.89B -2.01B -1.77B -2B -1.93B -2.16B -1.57B -1.06B -898M -1.98B -2.19B -2.35B
Change in Working Capital
-1.97B 185M -473M -397M -2.79B -5.61B -2.78B -1.94B -49M 3.89B 2.82B 3.22B 1.91B 192M -258M -2.19B -1.82B -1.64B -1.32B -1.16B -1.9B -764M
Operating Cash Flow
19.51B 21.22B 19.03B 20.86B 19.28B 16.4B 18.81B 16.51B 18.64B 22.69B 22.84B 25.51B 25.54B 24.23B 24.94B 22.59B 22.92B 22.81B 22.78B 22.56B 20.45B 18.65B
Capital Expenditures
175M -359M -329M -291M -1.04B -1.02B -974M -888M -858M -795M -777M -785M -743M -708M -695M -669M -709M -761M -787M -879M -879M -861M
Cash Acquisitions
-711M -827M -1.37B -2B -11.56B -11.47B -20.32B -19.08B -10.94B -10.26B -1.22B -970M -913M -962M -794M -1.56B -1.95B -1.89B -1.9B -1.24B -1.63B -39.8B
Purchase of Investments
-279M -291M -35M -56M -73M -77M -73M -80M -64M -64M -77M -53M -62M -51M -1.44B -1.47B -1.47B -1.51B -119M -87M -85M -64M
Sales Maturities Of Investments
37M 44M 76M 81M 585M 581M 555M 530M 28M 39M 55M 111M 1.52B 1.54B 1.53B 1.47B 83M 95M 98M 149M 161M 1.51B
Other Investing Acitivies
-5.13B -5.05B -4.99B -4.79B 50M 12M -10M -229M -23M -19M 13M 40M 200M 646M 774M 912M 830M 471M 366M 228M 68M 1.44B
Investing Cash Flow
-6.5B -6.48B -6.64B -7.05B -12.05B -11.97B -20.82B -19.75B -11.86B -11.1B -2.01B -1.66B -2M 469M -623M -1.32B -3.22B -3.59B -2.34B -1.83B -2.36B -37.77B
Debt Repayment
418M 2.63B -304M -2.77B -1.4B -4.95B 7.35B 9.32B 9.72B 12.07B -4.15B -9.21B -11.91B -10.91B -12.43B -9.33B -7.83B -11.29B -8.41B -5.93B -5.38B -1.92B
Common Stock Repurchased
-1.5B -1.5B -972M -1.33B -1.35B -1.35B -1.71B -1.35B -1.34B -1.34B -1.97B -1.97B -1.97B -1.97B -1.49B -1.61B -1.62B -1.62B -934M -1.1B -1.11B -1.12B
Dividend Paid
-11.98B -11.82B -11.66B -11.5B -11.34B -11.18B -11.03B -10.9B -10.78B -10.65B -10.54B -10.42B -10.3B -10.18B -10.04B -9.85B -9.66B -9.47B -9.26B -9.05B -8.83B -8.28B
Other Financial Acitivies
1.1B 1.07B 1.14B 1.15B 180M 187M 172M 135M 8M -285M -562M -809M -1.09B -968M -840M -708M -520M -462M -501M -389M -311M -1.01B
Financial Cash Flow
-12.89B -10.55B -12.72B -15.42B -13.9B -17.29B -5.21B -2.8B -2.39B -211M -17.22B -22.41B -25.26B -24.02B -24.8B -21.51B -19.63B -22.84B -19.04B -16.4B -15.57B -12.25B
Net Cash Flow
102M 4.22B -295M -1.63B -6.66B -12.89B -7.29B -6.03B 4.37B 11.36B 3.61B 1.46B 238M 613M -545M -350M -25M -3.66B 1.3B 4.29B 2.53B -31.39B
Free Cash Flow
19.68B 20.87B 18.7B 20.57B 18.24B 15.39B 17.83B 15.62B 17.78B 21.89B 22.06B 24.73B 24.8B 23.52B 24.25B 21.92B 22.21B 22.05B 21.99B 21.68B 19.57B 17.79B
Adj. Free Cash Flow
18.71B 19.88B 17.75B 19.1B 16.8B 13.9B 16.41B 14.75B 16.96B 21.11B 21.32B 23.98B 24.05B 22.84B 23.58B 21.25B 21.54B 21.32B 21.3B 20.98B 18.85B 16.99B
Maintenance CapEx
-85.54M 1.9M 130.19M 98.31M -730.42M -738.44M -786.83M -775.2M -794.68M -787.11M -777M -762.71M -676.14M -581.97M -518.9M -413.64M -355.97M -272.14M -160.21M -74.76M n/a n/a
Growth CapEx
260.54M -360.9M -459.19M -389.31M -313.58M -277.56M -187.17M -112.8M -63.32M -7.89M n/a -22.29M -66.86M -126.03M -176.1M -255.36M -353.03M -488.86M -626.79M -804.24M -879M -861M
Owner Earnings
19.42B 21.23B 19.16B 20.96B 18.55B 15.66B 18.02B 15.74B 17.84B 21.9B 22.06B 24.75B 24.87B 23.65B 24.42B 22.18B 22.57B 22.54B 22.62B 22.48B 20.45B 18.65B

© 2026 bestshares.com. All rights reserved.