AbbVie Inc. logo

AbbVie Inc.

ABBV | NYSE
Chart Builder DCF Calculator
$265.09
+$0.01 (0.00%)
Sep 24, 2026, 2:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.62B 697M 1.82B 188M 941M 1.29B 4.29B 1.59B 1.37B 1.36B 826M 1.78B 2.03B 241M 2.47B 3.95B 928M 4.49B 4.05B 3.18B 769M 3.56B
Depreciation & Amortization
1.88B 1.94B 1.99B 2.06B 2.05B 2.04B 2.1B 2.08B 2.13B 2.07B 2.08B 2.24B 2.26B 2.13B 2.16B 2.21B 2.05B 2.05B 1.98B 2.13B 2.2B 2.22B
Stock-Based Compensation
166M 444M 157M 209M 179M 410M 674M 181M 218M 348M 125M 130M 179M 313M 132M 126M 107M 306M 129M 135M 159M 269M
Other Working Capital
-2.41B -231M -12M 1.57B -1B -250M -1.9B 203M -1.81B 662M -171M 142M -667M 20M 154M 220M -249M 153M -397M -247M -704M -139M
Other Non-Cash Items
687M 2.54B 2.13B 1.23B 2.82B 505M 1.15B 1.12B 1.95B 401M 2.67B 1.65B 1.67B 2.6B 2.34B 602M 3.68B -475M 751M 819M 2.84B -178M
Deferred Income Tax
-195M 137M -385M 193M -272M -28M -767M -277M -16M -389M -1.39B -863M -368M -267M -516M -621M -600M -194M -745M -34M -91M -28M
Change in Working Capital
-2.72B -1.92B -473M 3.14B -562M -2.58B -397M 750M -3.38B 247M 443M 2.64B 554M -825M 843M 1.34B -1.16B -1.28B -1.08B 1.71B -990M -956M
Operating Cash Flow
3.44B 3.83B 5.22B 7.02B 5.15B 1.64B 7.05B 5.45B 2.27B 4.04B 4.75B 7.57B 6.32B 4.19B 7.43B 7.6B 5.01B 4.91B 5.08B 7.94B 4.89B 4.88B
Capital Expenditures
265M -265M -329M 504M -269M -235M -291M -249M -241M -193M -205M -219M -178M -175M -213M -177M -143M -162M -187M -217M -195M -188M
Cash Acquisitions
-824M n/a -1.16B 1.27B -940M -538M -1.79B -8.29B -843M -9.39B -553M -157M -160M -353M -300M -100M -209M -185M -1.07B -492M -147M -198M
Purchase of Investments
n/a -266M -6M -7M -12M -10M -27M -24M -16M -6M -34M -8M -16M -19M -10M -17M -5M -1.41B -46M -17M -40M -16M
Sales Maturities Of Investments
n/a n/a 34M 3M 7M 32M 39M 507M 3M 6M 14M 5M 14M 22M 70M 1.41B 42M 8M 10M 23M 54M 11M
Other Investing Acitivies
-51M -43M -1M -5.04B 33M 16M 197M -196M -5M -6M -22M 10M -1M 26M 5M 170M 445M 154M 143M 88M 86M 49M
Investing Cash Flow
-1.2B -574M -1.46B -3.26B -1.18B -735M -1.87B -8.26B -1.1B -9.59B -800M -369M -341M -499M -448M 1.29B 130M -1.59B -1.15B -615M -242M -342M
Debt Repayment
-2B 5.49B -1.3B -1.78B 209M 2.56B -3.76B -403M -3.35B 14.86B -1.79B -2M -1B -1.35B -6.85B -2.7B -2M -2.88B -3.75B -1.2B -3.46B n/a
Common Stock Repurchased
-9M -1.49B -3M 4M -12M -961M -358M -17M -9M -1.32B -3M -4M -10M -1.96B -4M -4M -9M -1.47B -131M -6M -10M -787M
Dividend Paid
-3.07B -3.09B -2.91B -2.91B -2.91B -2.93B -2.75B -2.75B -2.75B -2.77B -2.63B -2.63B -2.63B -2.66B -2.51B -2.5B -2.51B -2.53B -2.31B -2.32B -2.31B -2.32B
Other Financial Acitivies
25M 2M -1M 1.07B 3M 67M 11M 99M 10M 52M -26M -28M -283M -225M -273M -309M -161M -97M -141M -121M -103M -136M
Financial Cash Flow
-5.05B 919M -4.17B -4.59B -2.71B -1.26B -6.86B -3.07B -6.1B 10.82B -4.45B -2.66B -3.92B -6.19B -9.63B -5.52B -2.68B -6.97B -6.34B -3.64B -5.88B -3.17B
Net Cash Flow
-2.82B 4.16B -400M -838M 1.29B -349M -1.73B -5.87B -4.94B 5.25B -473M 4.53B 2.05B -2.49B -2.63B 3.31B 2.42B -3.65B -2.44B 3.64B -1.21B 1.31B
Free Cash Flow
3.7B 3.56B 4.89B 7.53B 4.88B 1.4B 6.76B 5.2B 2.03B 3.85B 4.55B 7.36B 6.14B 4.02B 7.22B 7.43B 4.86B 4.75B 4.89B 7.72B 4.7B 4.69B
Adj. Free Cash Flow
3.54B 3.12B 4.73B 7.32B 4.71B 990M 6.08B 5.02B 1.81B 3.5B 4.42B 7.23B 5.96B 3.71B 7.08B 7.3B 4.76B 4.44B 4.76B 7.58B 4.54B 4.42B
Maintenance CapEx
-265M -265M -184.75M 629.22M -177.56M -136.71M -216.64M -199.52M -185.57M -185.11M -205M -219M -178M -175M -190.71M -132.43M -83.83M -111.93M -85.45M -74.76M n/a n/a
Growth CapEx
530M n/a -144.25M -125.22M -91.44M -98.29M -74.36M -49.48M -55.43M -7.89M n/a n/a n/a n/a -22.29M -44.57M -59.17M -50.07M -101.55M -142.24M -195M -188M
Owner Earnings
3.17B 3.56B 5.03B 7.65B 4.98B 1.5B 6.83B 5.25B 2.09B 3.85B 4.55B 7.36B 6.14B 4.02B 7.24B 7.47B 4.92B 4.8B 4.99B 7.86B 4.89B 4.88B

© 2026 bestshares.com. All rights reserved.