Apple Inc. logo

Apple Inc.

AAPL | NASDAQ
Chart Builder DCF Calculator
$338.18
+$2.05 (+0.61%)
Sep 21, 2026, 1:58 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 26, 2026
Q2 2026
Mar 27, 2026
Q1 2026
Dec 26, 2025
Q4 2025
Sep 26, 2025
Q3 2025
Jun 27, 2025
Q2 2025
Mar 28, 2025
Q1 2025
Dec 27, 2024
Q4 2024
Sep 27, 2024
Q3 2024
Jun 28, 2024
Q2 2024
Mar 29, 2024
Q1 2024
Dec 29, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 23, 2022
Q3 2022
Jun 24, 2022
Q2 2022
Mar 25, 2022
Q1 2022
Dec 24, 2021
Q4 2021
Sep 24, 2021
Q3 2021
Jun 25, 2021
Q2 2021
Mar 26, 2021
Q1 2021
Dec 25, 2020
Net Income
128.93B 122.58B 117.78B 112.01B 99.28B 97.29B 96.15B 93.74B 101.96B 100.39B 100.91B 97B 94.76B 94.32B 95.17B 99.8B 99.63B 101.94B 100.56B 94.68B 86.8B 76.31B 63.93B
Depreciation & Amortization
13.1B 12.61B 11.83B 11.7B 11.48B 11.5B 11.68B 11.45B 11.19B 11.39B 11.45B 11.52B 11.73B 11.48B 11.32B 11.1B 11.23B 11.26B 11.32B 11.28B 11B 10.92B 10.91B
Stock-Based Compensation
13.71B 13.47B 13.17B 12.86B 12.54B 12.24B 11.98B 11.69B 11.46B 11.2B 10.93B 10.83B 10.49B 10.11B 9.68B 9.04B 8.71B 8.42B 8.15B 7.91B 7.69B 7.42B 7.14B
Other Working Capital
-5.25B -7.35B -6.93B -20.27B -11.83B -8.25B -1.92B 3.82B -6.4B -8.19B -7.77B -2.65B 777M -1.7B -376M -389M 88M -1.95B -6.56B -567M -1.05B 1.91B 7.74B
Other Non-Cash Items
-378M 411M 1.39B -89M -2.05B -2.51B -3.29B -2.27B -2.54B -2.47B -2.9B -2.23B -1.48B -1.6B -373M 111M 481M 307M -5M -147M -692M -312M 70M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.86B -193M 213M 895M -1.28B -3.48B -4.03B -4.77B -1.13B 229M 76M
Change in Working Capital
-8.63B -8.85B -8.7B -25B -12.69B -8.97B -8.22B 3.65B -9.02B -9.95B -3.96B -6.58B -565M -4.54B -6.82B 1.2B -542M -2.01B -3.74B -4.91B 756M 5.02B 6.8B
Operating Cash Flow
146.72B 140.22B 135.47B 111.48B 108.57B 109.56B 108.29B 118.25B 113.04B 110.56B 116.43B 110.54B 113.07B 109.58B 109.19B 122.15B 118.22B 116.43B 112.24B 104.04B 104.41B 99.59B 88.92B
Capital Expenditures
-10.04B -11.05B -12.15B -12.72B -12.38B -11.07B -10B -9.45B -8.7B -8.64B -9.56B -10.96B -12.09B -12.09B -11.69B -10.71B -10.64B -10.63B -10.39B -11.09B -9.65B -9.12B -8.7B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -137M -139M -139M -139M -22M -24M -33M -42M -73M -408M -575M
Purchase of Investments
-55.57B -44.4B -30.98B -24.41B -28.17B -36.06B -45B -48.66B -46.63B -43.36B -34.14B -29.51B -27.7B -26.13B -47.16B -76.92B -85.82B -97.25B -104.8B -109.69B -112.38B -122.87B -117.32B
Sales Maturities Of Investments
46.5B 49.31B 44.67B 53.8B 60.95B 62.37B 67.42B 62.35B 60.92B 58.27B 52.26B 45.51B 41.37B 43.72B 53.02B 67.36B 78.06B 88.29B 94.33B 106.87B 112.43B 114.18B 127.93B
Other Investing Acitivies
-2.29B -2.43B -1.03B -1.48B -1.17B -1.21B -1.63B -1.31B -1.7B -1.82B -1.48B -1.34B -1.35B -1.46B -1.72B -1.95B -1.88B -1.34B -1.19B -617M -189M -380M -541M
Investing Cash Flow
-21.4B -8.57B 517M 15.2B 19.23B 14.03B 10.8B 2.94B 3.88B 4.45B 7.08B 3.71B 94M 3.89B -7.69B -22.35B -20.3B -20.96B -22.07B -14.55B -9.85B -18.59B 795M
Debt Repayment
-17.27B -14.33B -7.6B -8.48B -879M -6.84B -10.97B -6B -8.39B -5.42B -4.27B -9.9B -10.24B -8.98B -8.74B -123M 1.44B 469M 12.64B 12.67B 13.91B 13.47B 1.29B
Common Stock Repurchased
-82.23B -78.2B -91.81B -90.71B -95.66B -101.11B -98.42B -94.95B -90.87B -81.83B -78.21B -77.55B -80.98B -85.36B -88.4B -89.4B -84.72B -85.76B -81.67B -85.97B -83.41B -76.4B -76.43B
Dividend Paid
-15.64B -15.55B -15.49B -15.42B -15.36B -15.31B -15.27B -15.23B -15.19B -15.14B -15.08B -15.03B -14.97B -14.93B -14.88B -14.84B -14.78B -14.73B -14.59B -14.47B -14.34B -14.23B -14.16B
Other Financial Acitivies
-6.91B -6.17B -6.08B -6.07B -6.25B -6.08B -6.12B -5.8B -5.74B -3.45B -3.14B -3.21B -3.14B -3.13B -3.44B -3.69B -4.12B -4.12B -4.06B -3.99B -8.8B -6.23B -2.97B
Financial Cash Flow
-122.05B -114.24B -120.97B -120.69B -118.16B -129.34B -130.77B -121.98B -120.19B -108.22B -103.51B -108.49B -112.13B -115.53B -118.15B -110.75B -104.34B -106.29B -89.26B -93.35B -94.33B -84.05B -93.66B
Net Cash Flow
3.28B 17.41B 15.02B 5.99B 9.63B -5.76B -11.68B -794M -3.26B 6.79B 20B 5.76B 1.04B -2.05B -16.66B -10.95B -6.42B -10.83B 911M -3.86B 237M -3.04B -3.95B
Free Cash Flow
136.68B 129.17B 123.32B 98.77B 96.18B 98.49B 98.3B 108.81B 104.34B 101.92B 106.87B 99.58B 100.99B 97.49B 97.5B 111.44B 107.58B 105.79B 101.85B 92.95B 94.77B 90.47B 80.22B
Adj. Free Cash Flow
122.98B 115.7B 110.15B 85.9B 83.65B 86.25B 86.32B 97.12B 92.88B 90.72B 95.94B 88.75B 90.5B 87.38B 87.82B 102.41B 98.88B 97.37B 93.7B 85.05B 87.08B 83.05B 73.08B
Maintenance CapEx
-9.03B -8.92B -9.4B -9.33B -9.25B -8.5B -8.04B -7.79B -7.81B -8.31B -9.23B -10.96B -11.11B -10.91B -9.4B -6.63B -4.94B -3.05B -1.64B -1.39B -2.46B -3.22B -5.03B
Growth CapEx
-1.01B -2.13B -2.75B -3.38B -3.13B -2.57B -1.95B -1.65B -894.16M -338.19M -338.19M n/a -970.81M -1.19B -2.29B -4.08B -5.71B -7.58B -8.75B -9.69B -7.18B -5.9B -3.67B
Owner Earnings
137.7B 131.3B 126.07B 102.15B 99.31B 101.06B 100.25B 110.46B 105.23B 102.26B 107.21B 99.58B 101.96B 98.68B 99.79B 115.52B 113.29B 113.37B 110.6B 102.64B 101.95B 96.37B 83.89B

© 2026 bestshares.com. All rights reserved.