Apple Inc. logo

Apple Inc.

AAPL | NASDAQ
Chart Builder DCF Calculator
$337.54
+$1.41 (+0.42%)
Sep 21, 2026, 11:18 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 26, 2025
FY 2024
Sep 27, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 23, 2022
FY 2021
Sep 24, 2021
FY 2020
Sep 25, 2020
Net Income
112.01B 93.74B 97B 99.8B 94.68B 57.41B
Depreciation & Amortization
11.7B 11.45B 11.52B 11.1B 11.28B 11.06B
Stock-Based Compensation
12.86B 11.69B 10.83B 9.04B 7.91B 6.83B
Other Working Capital
-20.27B 3.82B -2.65B -389M -567M 1.41B
Other Non-Cash Items
-89M -2.27B -2.23B 111M -147M -97M
Deferred Income Tax
n/a n/a n/a 895M -4.77B -215M
Change in Working Capital
-25B 3.65B -6.58B 1.2B -4.91B 5.69B
Operating Cash Flow
111.48B 118.25B 110.54B 122.15B 104.04B 80.67B
Capital Expenditures
-12.72B -9.45B -10.96B -10.71B -11.09B -7.31B
Cash Acquisitions
n/a n/a n/a -306M -33M -1.52B
Purchase of Investments
-24.41B -48.66B -29.51B -76.92B -109.56B -114.94B
Sales Maturities Of Investments
53.8B 62.35B 45.51B 67.36B 106.48B 120.39B
Other Investing Acitivies
-1.48B -1.31B -1.34B -1.78B -352M -909M
Investing Cash Flow
15.2B 2.94B 3.71B -22.35B -14.55B -4.29B
Debt Repayment
-8.48B -6B -9.9B -123M 12.67B 2.5B
Common Stock Repurchased
-90.71B -94.95B -77.55B -89.4B -85.97B -72.36B
Dividend Paid
-15.42B -15.23B -15.03B -14.84B -14.47B -14.08B
Other Financial Acitivies
-6.07B -5.8B -6.01B -6.38B -6.69B -3.76B
Financial Cash Flow
-120.69B -121.98B -108.49B -110.75B -93.35B -86.82B
Net Cash Flow
5.99B -794M 5.76B -10.95B -3.86B -10.44B
Free Cash Flow
98.77B 108.81B 99.58B 111.44B 92.95B 73.37B
Adj. Free Cash Flow
85.9B 97.12B 88.75B 102.41B 85.05B 66.54B
Maintenance CapEx
-9.33B -8.36B -10.96B -6.63B n/a -5.34B
Growth CapEx
-3.38B -1.08B n/a -4.08B -11.09B -1.97B
Owner Earnings
102.15B 109.89B 99.58B 115.52B 104.04B 75.33B

© 2026 bestshares.com. All rights reserved.