Airtel Africa logo

Airtel Africa

AAFRF | OTC
Chart Builder DCF Calculator
$4.45
-$0.07 (-1.51%)
Sep 21, 2026, 4:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
159.03M 396M 367M 176.63M 273M 167M 316M 104M 74M -63M 43M 233M -221M 233M 285M 240M 276M 360M 297M 308M 259M
Depreciation & Amortization
299.18M 283.81M 269M 254.47M 233M 231M 219M 193M 188M 173M 198M 197M 220M 220M 215M 194M 189M 188M 190M 184M 182M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 3M n/a 3M n/a n/a n/a 1M n/a n/a n/a 2M n/a n/a n/a
Other Working Capital
13.92M 68.45M 184M 34.92M 28M 101M 108M 68M 39M 11M 108M -21M 75M -103M 105M 18M 21M -24M 49M -53M 55M
Other Non-Cash Items
51.69M -60.24M 79M 99.68M 37M 169M -17M 199M 133M 402M 116M 128M 517M 165M 90M 167M -94M -13M 43M 33M -51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
38.76M 58.45M 203M 113.17M 25M 76M 126M 66M 19M -22M 115M -17M 64M -107M 99M 19M 17M -23M 47M -50M 57M
Operating Cash Flow
548.67M 678.03M 918M 643.95M 568M 643M 644M 565M 414M 493M 645M 541M 580M 511M 689M 620M 388M 512M 577M 475M 447M
Capital Expenditures
-318.07M -245.14M -236M -149M -157M -177M -170M -271M -241M -245M -260M -185M -339M -249M -551M -208M -273M -240M -184M -166M -149M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M 133M 27M 387M 44M 44M 34M n/a n/a 3M
Purchase of Investments
-69.58M -50.47M -182M -83.53M -141M -75M -2M -23M -23M -109M -272M -277M -305M -117M -2M -5M -2M -125M -100M -143M -20M
Sales Maturities Of Investments
98.4M 43.8M 74M 201.49M 5M 2M 31M 16M 345M 278M 113M 223M 117M 2M 5M 117M 226M 35M 5M 25M 236M
Other Investing Acitivies
n/a n/a -27M 43.6K -1M -10M -7M -39M -9M 5.53M -172M 3M -125M -21M -375M -39M -36M 165M 49M -2M 10M
Investing Cash Flow
-313.1M -284.12M -337M -81M -289M -247M -138M -272M 95M -65M -412M -232M -519M -358M -536M -91M -41M -131M -227M -279M 80M
Debt Repayment
-71.57M -95.56M -19M 31.83M 53M 68M 62M 162M -309M -61M -70M -34M 4M -38M 15M -331M -37M -562M 58M -312M -577M
Common Stock Repurchased
-42.74M -18.6M -2M -18M -34M -26M -15M -59M -20M -10M n/a -2M n/a n/a n/a -9M n/a n/a -6M n/a n/a
Dividend Paid
n/a 422.04K -103M -143M n/a -811.63K -96M -133M n/a 1.41M -89M -123M n/a -846.4K -82M -113M n/a -857K -75M -94M n/a
Other Financial Acitivies
-94.43M -112.67M -334M -94.83M -311M -298.19M -284M -278M -316M -98.41M -106M -134M -123M -118M -155M -128M -124M -115M -110M 298M -112M
Financial Cash Flow
-208.73M -226.41M -459M -224M -292M -257M -333M -309M -644M -168M -264M -293M -119M -155M -222M -581M -160M -677M -133M -108M -689M
Net Cash Flow
259.05M 193.7M 130M 140.19M 42M 123M 173M -24M -112M 271M -106M -29M -77M -25M -97M -126M 173M -295M 219M 85M -165M
Free Cash Flow
230.6M 432.89M 682M 495.3M 411M 466M 474M 294M 173M 248M 385M 356M 241M 262M 138M 412M 115M 272M 393M 309M 298M
Adj. Free Cash Flow
230.6M 432.89M 682M 495.3M 411M 466M 474M 291M 173M 245M 385M 356M 241M 261M 138M 412M 115M 270M 393M 309M 298M
Maintenance CapEx
-299.18M n/a n/a n/a n/a -15.07M -145.59M -271M -241M -245M -260M -185M -246.34M -154.53M -447M -90.5M -157.89M -91.89M -51.99M -9.04M n/a
Growth CapEx
-18.89M -245.14M -236M -149M -157M -161.93M -24.41M n/a n/a n/a n/a n/a -92.66M -94.47M -104M -117.5M -115.11M -148.11M -132.01M -156.96M -149M
Owner Earnings
249.48M 678.03M 918M 643.95M 568M 627.93M 498.41M 294M 173M 248M 385M 356M 333.66M 356.47M 242M 529.5M 230.11M 420.11M 525.01M 465.96M 447M

© 2026 bestshares.com. All rights reserved.